live residential ltd
live residential ltd Company Information
Company Number
09461850
Next Accounts
Dec 2024
Industry
Architectural activities
Shareholders
npa holdings ltd
lineage holdings ltd
Group Structure
View All
Contact
Registered Address
2 trust court, histon, cambridge, CB24 9PW
Website
www.livingresidential.comlive residential ltd Estimated Valuation
Pomanda estimates the enterprise value of LIVE RESIDENTIAL LTD at £8k based on a Turnover of £18.9k and 0.42x industry multiple (adjusted for size and gross margin).
live residential ltd Estimated Valuation
Pomanda estimates the enterprise value of LIVE RESIDENTIAL LTD at £0 based on an EBITDA of £-124.8k and a 4.26x industry multiple (adjusted for size and gross margin).
live residential ltd Estimated Valuation
Pomanda estimates the enterprise value of LIVE RESIDENTIAL LTD at £324 based on Net Assets of £100 and 3.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Live Residential Ltd Overview
Live Residential Ltd is a dissolved company that was located in cambridge, CB24 9PW with a Companies House number of 09461850. It operated in the architectural activities sector, SIC Code 71111. Founded in February 2015, it's largest shareholder was npa holdings ltd with a 50% stake. The last turnover for Live Residential Ltd was estimated at £18.9k.
Upgrade for unlimited company reports & a free credit check
Live Residential Ltd Health Check
Pomanda's financial health check has awarded Live Residential Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £18.9k, make it smaller than the average company (£850.5k)
- Live Residential Ltd
£850.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -76%, show it is growing at a slower rate (-0.8%)
- Live Residential Ltd
-0.8% - Industry AVG
Production
with a gross margin of 28.7%, this company has a higher cost of product (42.7%)
- Live Residential Ltd
42.7% - Industry AVG
Profitability
an operating margin of -661.4% make it less profitable than the average company (5.9%)
- Live Residential Ltd
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
- Live Residential Ltd
20 - Industry AVG
Pay Structure
on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)
- Live Residential Ltd
£44.8k - Industry AVG
Efficiency
resulting in sales per employee of £18.9k, this is less efficient (£73.1k)
- Live Residential Ltd
£73.1k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (83 days)
- Live Residential Ltd
83 days - Industry AVG
Creditor Days
its suppliers are paid after 164 days, this is slower than average (26 days)
- Live Residential Ltd
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Live Residential Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Live Residential Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.4%, this is a higher level of debt than the average (54.7%)
98.4% - Live Residential Ltd
54.7% - Industry AVG
LIVE RESIDENTIAL LTD financials
Live Residential Ltd's latest turnover from July 2021 is estimated at £18.9 thousand and the company has net assets of £100. According to their latest financial statements, we estimate that Live Residential Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 521,000 |
| Trade Debtors | 6,143 | 426,504 | 649,607 | 586,378 | 552,328 | 23,380 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 705 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,143 | 426,504 | 649,607 | 586,378 | 552,328 | 545,085 |
| total assets | 6,143 | 426,504 | 649,607 | 586,378 | 552,328 | 545,085 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,043 | 301,613 | 51,957 | 4,853 | 4,863 | 545,217 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 6,043 | 301,613 | 51,957 | 4,853 | 4,863 | 545,217 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 601,052 | 584,572 | 549,987 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 601,052 | 584,572 | 549,987 | 0 |
| total liabilities | 6,043 | 301,613 | 653,009 | 589,425 | 554,850 | 545,217 |
| net assets | 100 | 124,891 | -3,402 | -3,047 | -2,522 | -132 |
| total shareholders funds | 100 | 124,891 | -3,402 | -3,047 | -2,522 | -132 |
| Jul 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | -521,000 | 521,000 |
| Debtors | -420,361 | -223,103 | 63,229 | 34,050 | 528,948 | 23,380 |
| Creditors | -295,570 | 249,656 | 47,104 | -10 | -540,354 | 545,217 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -601,052 | 16,480 | 34,585 | 549,987 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | -705 | 705 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -705 | 705 |
live residential ltd Credit Report and Business Information
Live Residential Ltd Competitor Analysis
Perform a competitor analysis for live residential ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in CB24 area or any other competitors across 12 key performance metrics.
live residential ltd Ownership
LIVE RESIDENTIAL LTD group structure
Live Residential Ltd has no subsidiary companies.
Ultimate parent company
LIVE RESIDENTIAL LTD
09461850
live residential ltd directors
Live Residential Ltd currently has 2 directors. The longest serving directors include Mr Nicholas Phillips (Feb 2015) and Mr Christopher Senior (Feb 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Phillips | United Kingdom | 57 years | Feb 2015 | - | Director |
| Mr Christopher Senior | England | 41 years | Feb 2015 | - | Director |
P&L
July 2021turnover
18.9k
-99%
operating profit
-124.8k
0%
gross margin
28.8%
-7.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2021net assets
100
-1%
total assets
6.1k
-0.99%
cash
0
0%
net assets
Total assets minus all liabilities
live residential ltd company details
company number
09461850
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
February 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2021
previous names
N/A
accountant
-
auditor
-
address
2 trust court, histon, cambridge, CB24 9PW
Bank
-
Legal Advisor
-
live residential ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to live residential ltd.
live residential ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
