
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
the gallery 14 upland road, dulwich, london, SE22 9EE
Website
-Pomanda estimates the enterprise value of JOHN RODDY CONSTRUCTION LTD at £8.3k based on a Turnover of £31k and 0.27x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JOHN RODDY CONSTRUCTION LTD at £0 based on an EBITDA of £0 and a 2.37x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of JOHN RODDY CONSTRUCTION LTD at £1 based on Net Assets of £1 and 1.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
John Roddy Construction Ltd is a dissolved company that was located in london, SE22 9EE with a Companies House number of 09465310. It operated in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2015, it's largest shareholder was john roddy with a 100% stake. The last turnover for John Roddy Construction Ltd was estimated at £31k.
Pomanda's financial health check has awarded John Roddy Construction Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £31k, make it smaller than the average company (£624k)
- John Roddy Construction Ltd
£624k - Industry AVG
Growth
3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (7.4%)
- John Roddy Construction Ltd
7.4% - Industry AVG
Production
with a gross margin of 9.6%, this company has a higher cost of product (19.2%)
- John Roddy Construction Ltd
19.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- John Roddy Construction Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- John Roddy Construction Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
- John Roddy Construction Ltd
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £31k, this is less efficient (£208k)
- John Roddy Construction Ltd
£208k - Industry AVG
Debtor Days
it gets paid by customers after 70 days, this is later than average (24 days)
- John Roddy Construction Ltd
24 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (31 days)
- John Roddy Construction Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- John Roddy Construction Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - John Roddy Construction Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (73.2%)
100% - John Roddy Construction Ltd
73.2% - Industry AVG
John Roddy Construction Ltd's latest turnover from March 2020 is estimated at £31 thousand and the company has net assets of £1. According to their latest financial statements, we estimate that John Roddy Construction Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|
Tangible Assets | 334 | 667 | |||
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 334 | 667 | |||
Stock & work in progress | |||||
Trade Debtors | 5,966 | 21,241 | 29,506 | 36,650 | 10,920 |
Group Debtors | |||||
Misc Debtors | |||||
Cash | 11,183 | ||||
misc current assets | |||||
total current assets | 5,966 | 21,241 | 29,506 | 36,650 | 22,103 |
total assets | 5,966 | 21,241 | 29,506 | 36,984 | 22,770 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 5,221 | 20,496 | 22,617 | 18,458 | 15,681 |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 5,221 | 20,496 | 22,617 | 18,458 | 15,681 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | 744 | 744 | |||
other liabilities | |||||
provisions | |||||
total long term liabilities | 744 | 744 | |||
total liabilities | 5,965 | 21,240 | 22,617 | 18,458 | 15,681 |
net assets | 1 | 1 | 6,889 | 18,526 | 7,089 |
total shareholders funds | 1 | 1 | 6,889 | 18,526 | 7,089 |
Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | 333 | ||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | -15,275 | -8,265 | -7,144 | 25,730 | 10,920 |
Creditors | -15,275 | -2,121 | 4,159 | 2,777 | 15,681 |
Accruals and Deferred Income | 744 | ||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | -11,183 | 11,183 | |||
overdraft | |||||
change in cash | -11,183 | 11,183 |
Perform a competitor analysis for john roddy construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in SE22 area or any other competitors across 12 key performance metrics.
JOHN RODDY CONSTRUCTION LTD group structure
John Roddy Construction Ltd has no subsidiary companies.
Ultimate parent company
JOHN RODDY CONSTRUCTION LTD
09465310
John Roddy Construction Ltd currently has 1 director, Mr John Roddy serving since Mar 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Roddy | United Kingdom | 43 years | Mar 2015 | - | Director |
P&L
March 2020turnover
31k
-72%
operating profit
0
0%
gross margin
9.6%
-13.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
1
0%
total assets
6k
-0.72%
cash
0
0%
net assets
Total assets minus all liabilities
company number
09465310
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2020
previous names
N/A
accountant
CONAN & CO
auditor
-
address
the gallery 14 upland road, dulwich, london, SE22 9EE
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to john roddy construction ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOHN RODDY CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|