broadwing hendon limited

Live Established

broadwing hendon limited Company Information

Share BROADWING HENDON LIMITED

Company Number

09466229

Shareholders

immanuel ezekiel

weber investment properties ltd

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

c/o streets chartered accountant, enterprise centre warth park, raunds, northants, NN9 6GR

Website

-

broadwing hendon limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BROADWING HENDON LIMITED at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

broadwing hendon limited Estimated Valuation

£671.8k

Pomanda estimates the enterprise value of BROADWING HENDON LIMITED at £671.8k based on an EBITDA of £99.1k and a 6.78x industry multiple (adjusted for size and gross margin).

broadwing hendon limited Estimated Valuation

£298.2k

Pomanda estimates the enterprise value of BROADWING HENDON LIMITED at £298.2k based on Net Assets of £170.8k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Broadwing Hendon Limited Overview

Broadwing Hendon Limited is a live company located in raunds, NN9 6GR with a Companies House number of 09466229. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2015, it's largest shareholder is immanuel ezekiel with a 57.5% stake. Broadwing Hendon Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Broadwing Hendon Limited Health Check

There is insufficient data available to calculate a health check for Broadwing Hendon Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Broadwing Hendon Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Broadwing Hendon Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Broadwing Hendon Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Broadwing Hendon Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Broadwing Hendon Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Broadwing Hendon Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Broadwing Hendon Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Broadwing Hendon Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Broadwing Hendon Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Broadwing Hendon Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (11 weeks)

- - Broadwing Hendon Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.3%, this is a higher level of debt than the average (64.5%)

- - Broadwing Hendon Limited

- - Industry AVG

BROADWING HENDON LIMITED financials

EXPORTms excel logo

Broadwing Hendon Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £170.8 thousand. According to their latest financial statements, we estimate that Broadwing Hendon Limited has no employees and maintains cash reserves of £11.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover97,668145,59612,64771,91251,25887,731138,700
Other Income Or Grants
Cost Of Sales24,53736,3403,28619,26612,87722,27539,572
Gross Profit73,131109,2579,36252,64638,38165,45699,128
Admin Expenses-99,089-31,03590,758-85,890-22,8914,394-55,906-1,689162,642
Operating Profit99,089104,16618,49985,89032,25348,25294,28767,145-63,514
Interest Payable115,811106,20270,69063,31862,38163,01155,68627,158
Interest Receivable8891,1932502117167926382
Pre-Tax Profit-15,834-843-51,94222,593-30,111-14,59238,69340,050-63,432
Tax-4,293-7,352-8,010
Profit After Tax-15,834-843-51,94218,300-30,111-14,59231,34132,040-63,432
Dividends Paid
Retained Profit-15,834-843-51,94218,300-30,111-14,59231,34132,040-63,432
Employee Costs30,37129,58927,39327,02826,09225,57226,254
Number Of Employees1111111
EBITDA*99,089104,16620,08487,47333,83649,83594,28767,145-63,514

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets1,300,0001,300,0001,300,0001,476,5851,478,1681,654,7511,400,000984,3941,650,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,300,0001,300,0001,300,0001,476,5851,478,1681,654,7511,400,000984,3941,650,000
Stock & work in progress
Trade Debtors7,9935,5118,5858,638
Group Debtors
Misc Debtors36,24436,86436,86424,5779,3443,330620
Cash11,09222,76633,39433,1618,44925,85518,64518,05932,662
misc current assets
total current assets47,33659,63070,25857,73817,79337,17824,77626,64441,300
total assets1,347,3361,359,6301,370,2581,534,3231,495,9611,691,9291,424,7761,011,0381,691,300
Bank overdraft2,5242,29821,53523,00124,79624,750
Bank loan
Trade Creditors 2,0994,5343,8564,4794,70276,264
Group/Directors Accounts32,426113,538
other short term finances
hp & lease commitments
other current liabilities88,80779,88781,6876,60012,7314,266117,75655,028
total current liabilities91,33184,284103,22229,60117,2658,122179,457198,01876,264
loans1,025,2711,028,7781,019,6251,030,3691,022,6431,022,643819,563844,312
hp & lease commitments
Accruals and Deferred Income
other liabilities1,012,762
provisions59,96559,96559,96593,20693,206126,456
total long term liabilities1,085,2361,088,7431,079,5901,123,5751,115,8491,149,099819,563844,3121,012,762
total liabilities1,176,5671,173,0271,182,8121,153,1761,133,1141,157,221999,0201,042,3301,089,026
net assets170,769186,603187,446381,147362,847534,708425,756-31,292602,274
total shareholders funds170,769186,603187,446381,147362,847534,708425,756-31,292602,274
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit99,089104,16618,49985,89032,25348,25294,28767,145-63,514
Depreciation1,5851,5831,5831,583
Amortisation
Tax-4,293-7,352-8,010
Stock
Debtors-62012,28715,233-1,9795,192-2,454-538,638
Creditors-2,0992,099-4,534678-623-223-71,56276,264
Accruals and Deferred Income8,920-1,80075,087-6,1318,465-113,49062,72855,028
Deferred Taxes & Provisions-33,241-33,250126,456
Cash flow from operations106,530104,46549,64357,28211,70856,986151,89442,6544,112
Investing Activities
capital expenditure175,000175,000-256,334-415,606665,606-1,650,000
Change in Investments
cash flow from investments175,000175,000-256,334-415,606665,606-1,650,000
Financing Activities
Bank loans
Group/Directors Accounts-32,426-81,112113,538
Other Short Term Loans
Long term loans-3,5079,153-10,7447,726203,080-24,749844,312
Hire Purchase and Lease Commitments
other long term liabilities-1,012,7621,012,762
share issue-141,759-141,750123,544425,707-665,606665,706
interest-114,922-105,009-70,440-63,297-62,364-62,844-55,594-27,09582
cash flow from financing-118,429-95,856-222,943-55,571-204,114231,354264,252-747,6131,678,550
cash and cash equivalents
cash-11,674-10,62823324,712-17,4067,210586-14,60332,662
overdraft226-19,237-1,46623,001-24,7964624,750
change in cash-11,9008,6091,6991,711-17,40632,006540-39,35332,662

broadwing hendon limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for broadwing hendon limited. Get real-time insights into broadwing hendon limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Broadwing Hendon Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for broadwing hendon limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in NN9 area or any other competitors across 12 key performance metrics.

broadwing hendon limited Ownership

BROADWING HENDON LIMITED group structure

Broadwing Hendon Limited has no subsidiary companies.

Ultimate parent company

BROADWING HENDON LIMITED

09466229

BROADWING HENDON LIMITED Shareholders

immanuel ezekiel 57.5%
weber investment properties ltd 22.5%
sharon wolf 20%

broadwing hendon limited directors

Broadwing Hendon Limited currently has 1 director, Mr Immanuel Ezekiel serving since Mar 2015.

officercountryagestartendrole
Mr Immanuel EzekielEngland63 years Mar 2015- Director

P&L

March 2024

turnover

0

-100%

operating profit

99.1k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

170.8k

-0.08%

total assets

1.3m

-0.01%

cash

11.1k

-0.51%

net assets

Total assets minus all liabilities

broadwing hendon limited company details

company number

09466229

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

shepherd cox mixed use (hendon) limited (June 2020)

accountant

STREETS

auditor

-

address

c/o streets chartered accountant, enterprise centre warth park, raunds, northants, NN9 6GR

Bank

-

Legal Advisor

-

broadwing hendon limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to broadwing hendon limited.

broadwing hendon limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROADWING HENDON LIMITED. This can take several minutes, an email will notify you when this has completed.

broadwing hendon limited Companies House Filings - See Documents

datedescriptionview/download