fawcett construction lincoln ltdEstimated Valuation
£1.1m
Pomanda estimates the enterprise value of FAWCETT CONSTRUCTION LINCOLN LTD at £1.1m based on a Turnover of £3.8m and 0.29x industry multiple (adjusted for size and gross margin).
fawcett construction lincoln ltdEstimated Valuation
£908.7k
Pomanda estimates the enterprise value of FAWCETT CONSTRUCTION LINCOLN LTD at £908.7k based on an EBITDA of £349.2k and a 2.6x industry multiple (adjusted for size and gross margin).
fawcett construction lincoln ltdEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of FAWCETT CONSTRUCTION LINCOLN LTD at £1.7m based on Net Assets of £1.3m and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fawcett Construction Lincoln LtdOverview
Fawcett Construction Lincoln Ltd is a live company located in lincoln, LN6 9TW with a Companies House number of 09466270. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2015, it's largest shareholder is
garry john william fawcett
with a 100% stake. Fawcett Construction Lincoln Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£3.8m with
high
growth in recent years.
Pomanda's financial health check has awarded Fawcett Construction Lincoln Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
7 Strong
1 Regular
2 Weak
Size
annual sales of £3.8m, make it larger than the average company (£478.4k)
£3.8m - Fawcett Construction Lincoln Ltd
£478.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (10%)
23% - Fawcett Construction Lincoln Ltd
10% - Industry AVG
Production
with a gross margin of 9.8%, this company has a higher cost of product (19.6%)
9.8% - Fawcett Construction Lincoln Ltd
19.6% - Industry AVG
Profitability
an operating margin of 9.2% make it more profitable than the average company (4.8%)
9.2% - Fawcett Construction Lincoln Ltd
4.8% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
4 - Fawcett Construction Lincoln Ltd
3 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
£41.8k - Fawcett Construction Lincoln Ltd
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £950.1k, this is more efficient (£199.2k)
£950.1k - Fawcett Construction Lincoln Ltd
£199.2k - Industry AVG
Debtor Days
it gets paid by customers after 108 days, this is later than average (25 days)
108 days - Fawcett Construction Lincoln Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (29 days)
66 days - Fawcett Construction Lincoln Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fawcett Construction Lincoln Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fawcett Construction Lincoln Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.7%, this is a lower level of debt than the average (73.7%)
47.7% - Fawcett Construction Lincoln Ltd
73.7% - Industry AVG
FAWCETT CONSTRUCTION LINCOLN LTD financials
EXPORT
Fawcett Construction Lincoln Ltd's latest turnover from March 2024 is estimated at £3.8 million and the company has net assets of £1.3 million. According to their latest financial statements, Fawcett Construction Lincoln Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
3,800,499
2,366,731
2,057,761
2,062,045
1,094,469
873,234
932,298
387,434
825,950
Other Income Or Grants
Cost Of Sales
3,429,647
2,144,830
1,865,953
1,882,045
989,952
776,554
824,596
338,109
728,031
Gross Profit
370,852
221,901
191,808
180,000
104,517
96,680
107,701
49,325
97,918
Admin Expenses
21,700
51,011
14,214
-1,114
-128,166
-236,773
51,176
-71,970
105,522
Operating Profit
349,152
170,890
177,594
181,114
232,683
333,453
56,525
121,295
-7,604
Interest Payable
6,257
6,025
Interest Receivable
74
90
26
11
Pre-Tax Profit
349,152
170,890
177,594
181,114
232,683
327,270
50,590
121,321
-7,593
Tax
-87,288
-32,469
-33,743
-34,412
-44,210
-62,181
-9,612
-24,264
Profit After Tax
261,864
138,421
143,851
146,702
188,473
265,089
40,978
97,057
-7,593
Dividends Paid
Retained Profit
261,864
138,421
143,851
146,702
188,473
265,089
40,978
97,057
-7,593
Employee Costs
167,012
170,787
120,585
74,176
37,928
83,440
78,785
112,116
79,744
Number Of Employees
4
4
3
2
1
2
2
3
2
EBITDA*
349,152
170,890
177,594
181,114
232,683
333,453
107,076
169,256
31,748
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
1,311,388
1,178,926
1,082,066
1,182,216
1,095,413
820,613
652,562
192,249
157,410
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,311,388
1,178,926
1,082,066
1,182,216
1,095,413
820,613
652,562
192,249
157,410
Stock & work in progress
133,000
133,000
309,428
Trade Debtors
1,125,604
629,396
574,899
556,292
317,515
265,628
188,342
60,017
31,116
Group Debtors
Misc Debtors
229,635
160,865
Cash
19,637
16,528
4,403
misc current assets
total current assets
1,125,604
859,031
735,764
556,292
317,515
265,628
340,979
209,545
344,947
total assets
2,436,992
2,037,957
1,817,830
1,738,508
1,412,928
1,086,241
993,541
401,794
502,357
Bank overdraft
Bank loan
Trade Creditors
626,059
542,660
449,585
479,626
201,528
52,958
220,040
114,186
354,330
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
626,059
542,660
449,585
479,626
201,528
52,958
220,040
114,186
354,330
loans
185,384
hp & lease commitments
Accruals and Deferred Income
other liabilities
536,091
482,319
493,688
528,176
627,396
637,752
457,575
198,044
155,520
provisions
total long term liabilities
536,091
482,319
493,688
528,176
627,396
637,752
642,959
198,044
155,520
total liabilities
1,162,150
1,024,979
943,273
1,007,802
828,924
690,710
862,999
312,230
509,850
net assets
1,274,842
1,012,978
874,557
730,706
584,004
395,531
130,542
89,564
-7,493
total shareholders funds
1,274,842
1,012,978
874,557
730,706
584,004
395,531
130,542
89,564
-7,493
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
349,152
170,890
177,594
181,114
232,683
333,453
56,525
121,295
-7,604
Depreciation
50,551
47,961
39,352
Amortisation
Tax
-87,288
-32,469
-33,743
-34,412
-44,210
-62,181
-9,612
-24,264
Stock
-133,000
-176,428
309,428
Debtors
266,573
123,267
179,472
238,777
51,887
77,286
128,325
28,901
31,116
Creditors
83,399
93,075
-30,041
278,098
148,570
-167,082
105,854
-240,144
354,330
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
78,690
108,229
-65,662
186,023
285,156
159,904
74,993
52,375
45,534
Investing Activities
capital expenditure
-132,462
-96,860
100,150
-86,803
-274,800
-168,051
-510,864
-82,800
-196,762
Change in Investments
cash flow from investments
-132,462
-96,860
100,150
-86,803
-274,800
-168,051
-510,864
-82,800
-196,762
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-185,384
185,384
Hire Purchase and Lease Commitments
other long term liabilities
53,772
-11,369
-34,488
-99,220
-10,356
180,177
259,531
42,524
155,520
share issue
-100
100
interest
-6,183
-5,935
26
11
cash flow from financing
53,772
-11,369
-34,488
-99,220
-10,356
-11,490
438,980
42,550
155,631
cash and cash equivalents
cash
-19,637
3,109
12,125
4,403
overdraft
change in cash
-19,637
3,109
12,125
4,403
fawcett construction lincoln ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fawcett construction lincoln ltd. Get real-time insights into fawcett construction lincoln ltd's credit score, group structure and payment trends.
Fawcett Construction Lincoln Ltd Competitor Analysis
Perform a competitor analysis for fawcett construction lincoln ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in LN6 area or any other competitors across 12 key performance metrics.
fawcett construction lincoln ltd Ownership
FAWCETT CONSTRUCTION LINCOLN LTD group structure
Fawcett Construction Lincoln Ltd has no subsidiary companies.
Ultimate parent company
FAWCETT CONSTRUCTION LINCOLN LTD
09466270
FAWCETT CONSTRUCTION LINCOLN LTD Shareholders
The sole shareholder of Fawcett Construction Lincoln Ltd is Garry John William Fawcett.
garry john william fawcett
100%
fawcett construction lincoln ltd directors
Fawcett Construction Lincoln Ltd currently has 1 director, Mr Garry Fawcett serving since Mar 2015.
fawcett construction lincoln ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fawcett construction lincoln ltd.
fawcett construction lincoln ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FAWCETT CONSTRUCTION LINCOLN LTD. This can take several minutes, an email will notify you when this has completed.
fawcett construction lincoln ltdCompanies House Filings - See Documents
