caribbean renaissance ltd

2

caribbean renaissance ltd Company Information

Share CARIBBEAN RENAISSANCE LTD
Live 
YoungMicroDeclining

Company Number

09466592

Website

-

Registered Address

23-27 sternhold avenue, streatham hill, london, SW2 4PA

Industry

Licensed clubs

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mandy Davis9 Years

Everton Daniels5 Years

Shareholders

everton daniels 100%

caribbean renaissance ltd Estimated Valuation

£49.1k

Pomanda estimates the enterprise value of CARIBBEAN RENAISSANCE LTD at £49.1k based on a Turnover of £79.6k and 0.62x industry multiple (adjusted for size and gross margin).

caribbean renaissance ltd Estimated Valuation

£140.7k

Pomanda estimates the enterprise value of CARIBBEAN RENAISSANCE LTD at £140.7k based on an EBITDA of £36k and a 3.91x industry multiple (adjusted for size and gross margin).

caribbean renaissance ltd Estimated Valuation

£77.5k

Pomanda estimates the enterprise value of CARIBBEAN RENAISSANCE LTD at £77.5k based on Net Assets of £33.9k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caribbean Renaissance Ltd Overview

Caribbean Renaissance Ltd is a live company located in london, SW2 4PA with a Companies House number of 09466592. It operates in the licenced clubs sector, SIC Code 56301. Founded in March 2015, it's largest shareholder is everton daniels with a 100% stake. Caribbean Renaissance Ltd is a young, micro sized company, Pomanda has estimated its turnover at £79.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caribbean Renaissance Ltd Health Check

Pomanda's financial health check has awarded Caribbean Renaissance Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £79.6k, make it smaller than the average company (£350.5k)

£79.6k - Caribbean Renaissance Ltd

£350.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (3.1%)

-26% - Caribbean Renaissance Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 56.9%, this company has a comparable cost of product (56.9%)

56.9% - Caribbean Renaissance Ltd

56.9% - Industry AVG

profitability

Profitability

an operating margin of 45.2% make it more profitable than the average company (-1.1%)

45.2% - Caribbean Renaissance Ltd

-1.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (15)

2 - Caribbean Renaissance Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £12.8k, the company has an equivalent pay structure (£12.8k)

£12.8k - Caribbean Renaissance Ltd

£12.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.8k, this is equally as efficient (£39.8k)

£39.8k - Caribbean Renaissance Ltd

£39.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Caribbean Renaissance Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Caribbean Renaissance Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caribbean Renaissance Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Caribbean Renaissance Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Caribbean Renaissance Ltd

- - Industry AVG

CARIBBEAN RENAISSANCE LTD financials

EXPORTms excel logo

Caribbean Renaissance Ltd's latest turnover from March 2023 is estimated at £79.6 thousand and the company has net assets of £33.9 thousand. According to their latest financial statements, Caribbean Renaissance Ltd has 2 employees and maintains cash reserves of £33.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover79,569101,799168,333197,86414,14815,52389,925228,839
Other Income Or Grants00000000
Cost Of Sales34,28642,79971,56187,3305,8466,22739,506105,074
Gross Profit45,28259,00196,772110,5338,3019,29650,419123,765
Admin Expenses9,29365,901111,863121,292-6,7333,33944,782115,641
Operating Profit35,989-6,900-15,091-10,75915,0345,9575,6378,124
Interest Payable1,0371,102379037135800
Interest Receivable1,24918625251423440
Pre-Tax Profit36,200-7,816-15,445-10,73414,8055,6335,6416,506
Tax-6,878000-2,813-1,070-1,1280
Profit After Tax29,322-7,816-15,445-10,73411,9924,5634,5136,506
Dividends Paid00000000
Retained Profit29,322-7,816-15,445-10,73411,9924,5634,5136,506
Employee Costs25,62463,98980,93272,23716,49715,69652,90718,456
Number Of Employees24551135
EBITDA*35,989-6,900-15,0911,89827,69118,6145,63720,781

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets000012,65725,31437,97150,628
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets000012,65725,31437,97150,628
Stock & work in progress0003,0263,9853,02702,896
Trade Debtors0000003,9730
Group Debtors00000000
Misc Debtors00000000
Cash33,92024,83324,83324,83324,31913,52803,371
misc current assets00000000
total current assets33,92024,83324,83327,85928,30416,5553,9736,267
total assets33,92024,83324,83327,85940,96141,86941,94456,895
Bank overdraft020,23512,41900000
Bank loan00000000
Trade Creditors 00002,3684,2687,4328,388
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities020,23512,41902,3684,2687,4328,388
loans0000011,00000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000023,49342,000
provisions00000000
total long term liabilities0000011,00023,49342,000
total liabilities020,23512,41902,36815,26830,92550,388
net assets33,9204,59812,41427,85938,59326,60111,0196,507
total shareholders funds33,9204,59812,41427,85938,59326,60111,0196,507
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit35,989-6,900-15,091-10,75915,0345,9575,6378,124
Depreciation00012,65712,65712,657012,657
Amortisation00000000
Tax-6,878000-2,813-1,070-1,1280
Stock00-3,026-9599583,027-2,8962,896
Debtors00000-3,9733,9730
Creditors000-2,368-1,900-3,164-9568,388
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations29,111-6,900-12,06548922,02015,3262,47626,273
Investing Activities
capital expenditure00000012,657-63,285
Change in Investments00000000
cash flow from investments00000012,657-63,285
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans0000-11,00011,00000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000-23,493-18,50742,000
share issue0000011,019-11
interest212-916-35425-229-32440
cash flow from financing212-916-35425-11,229-1,798-18,50442,001
cash and cash equivalents
cash9,0870051410,79113,528-3,3713,371
overdraft-20,2357,81612,41900000
change in cash29,322-7,816-12,41951410,79113,528-3,3713,371

caribbean renaissance ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caribbean renaissance ltd. Get real-time insights into caribbean renaissance ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caribbean Renaissance Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caribbean renaissance ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SW2 area or any other competitors across 12 key performance metrics.

caribbean renaissance ltd Ownership

CARIBBEAN RENAISSANCE LTD group structure

Caribbean Renaissance Ltd has no subsidiary companies.

Ultimate parent company

CARIBBEAN RENAISSANCE LTD

09466592

CARIBBEAN RENAISSANCE LTD Shareholders

everton daniels 100%

caribbean renaissance ltd directors

Caribbean Renaissance Ltd currently has 2 directors. The longest serving directors include Ms Mandy Davis (Mar 2015) and Mr Everton Daniels (Mar 2019).

officercountryagestartendrole
Ms Mandy DavisEngland63 years Mar 2015- Director
Mr Everton DanielsEngland62 years Mar 2019- Director

P&L

March 2023

turnover

79.6k

-22%

operating profit

36k

0%

gross margin

57%

-1.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

33.9k

+6.38%

total assets

33.9k

+0.37%

cash

33.9k

+0.37%

net assets

Total assets minus all liabilities

caribbean renaissance ltd company details

company number

09466592

Type

Private limited with Share Capital

industry

56301 - Licensed clubs

incorporation date

March 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

CIRCLE ACCOUNTING LTD

auditor

-

address

23-27 sternhold avenue, streatham hill, london, SW2 4PA

Bank

-

Legal Advisor

-

caribbean renaissance ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caribbean renaissance ltd.

charges

caribbean renaissance ltd Companies House Filings - See Documents

datedescriptionview/download