dh ormonde ltd

Live EstablishedMicroHigh

dh ormonde ltd Company Information

Share DH ORMONDE LTD

Company Number

09469422

Shareholders

chloe elizabeth ormonde

damon hywel ormonde

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

18 graig lwyd, radyr, cardiff, caerdydd, CF15 8BG

Website

-

dh ormonde ltd Estimated Valuation

£454.4k

Pomanda estimates the enterprise value of DH ORMONDE LTD at £454.4k based on a Turnover of £137.8k and 3.3x industry multiple (adjusted for size and gross margin).

dh ormonde ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of DH ORMONDE LTD at £1.4m based on an EBITDA of £207.6k and a 6.62x industry multiple (adjusted for size and gross margin).

dh ormonde ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of DH ORMONDE LTD at £2.4m based on Net Assets of £1.4m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dh Ormonde Ltd Overview

Dh Ormonde Ltd is a live company located in cardiff, CF15 8BG with a Companies House number of 09469422. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2015, it's largest shareholder is chloe elizabeth ormonde with a 50% stake. Dh Ormonde Ltd is a established, micro sized company, Pomanda has estimated its turnover at £137.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dh Ormonde Ltd Health Check

Pomanda's financial health check has awarded Dh Ormonde Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £137.8k, make it smaller than the average company (£922.9k)

£137.8k - Dh Ormonde Ltd

£922.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (4.8%)

23% - Dh Ormonde Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Dh Ormonde Ltd

75.5% - Industry AVG

profitability

Profitability

an operating margin of 150.2% make it more profitable than the average company (29.3%)

150.2% - Dh Ormonde Ltd

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Dh Ormonde Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Dh Ormonde Ltd

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £137.8k, this is less efficient (£177.9k)

£137.8k - Dh Ormonde Ltd

£177.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dh Ormonde Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 400 days, this is slower than average (38 days)

400 days - Dh Ormonde Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dh Ormonde Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 329 weeks, this is more cash available to meet short term requirements (12 weeks)

329 weeks - Dh Ormonde Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.8%, this is a higher level of debt than the average (63.9%)

73.8% - Dh Ormonde Ltd

63.9% - Industry AVG

DH ORMONDE LTD financials

EXPORTms excel logo

Dh Ormonde Ltd's latest turnover from March 2024 is estimated at £137.8 thousand and the company has net assets of £1.4 million. According to their latest financial statements, Dh Ormonde Ltd has 1 employee and maintains cash reserves of £234.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover137,786135,386100,35174,15379,357283,011127,18400
Other Income Or Grants000000000
Cost Of Sales33,77334,10325,08818,47420,45575,32431,86700
Gross Profit104,013101,28375,26455,67958,903207,68795,31700
Admin Expenses-102,96774,076-457,839-129,274-42,315-205,351-377,43718,693-3,332
Operating Profit206,98027,207533,103184,953101,218413,038472,754-18,6933,332
Interest Payable000044,46690,28661,99026,0394,651
Interest Receivable15,1259,2841,310169472464201402
Pre-Tax Profit222,10536,491534,412185,12256,799322,999411,184-44,592-1,317
Tax-55,526-6,933-101,538-35,173-10,792-61,370-78,12500
Profit After Tax166,57929,558432,874149,94946,007261,629333,059-44,592-1,317
Dividends Paid000000000
Retained Profit166,57929,558432,874149,94946,007261,629333,059-44,592-1,317
Employee Costs32,44930,37629,54426,85627,39353,99826,00600
Number Of Employees111112100
EBITDA*207,61128,048535,568187,477102,956414,382472,754-18,6933,332

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets1,8882,5193,3604,8853,8684,0325,37600
Intangible Assets000000000
Investments & Other5,004,9994,265,0004,019,9992,910,0002,816,0902,441,7521,741,203871,000384,363
Debtors (Due After 1 year)000000000
Total Fixed Assets5,006,8874,267,5194,023,3592,914,8852,819,9582,445,7841,746,579871,000384,363
Stock & work in progress000000000
Trade Debtors000000000
Group Debtors000000000
Misc Debtors000000000
Cash234,571341,62595,270253,94584,3569,19456,526111,276894
misc current assets000000000
total current assets234,571341,62595,270253,94584,3569,19456,526111,276894
total assets5,241,4584,609,1444,118,6293,168,8302,904,3142,454,9781,803,105982,276385,257
Bank overdraft000000000
Bank loan000000000
Trade Creditors 37,04537,81318,9491931900000
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities0000025,9546431,750149
total current liabilities37,04537,81318,94919319025,9546431,750149
loans000001,457,8861,217,250690,131143,115
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities3,372,8762,961,9002,645,9292,249,2312,130,541293,631230,163336,302243,308
provisions457,789402,262276,140174,669178,795128,72667,89700
total long term liabilities3,830,6653,364,1622,922,0692,423,9002,309,3361,880,2431,515,3101,026,433386,423
total liabilities3,867,7103,401,9752,941,0182,424,0932,309,5261,906,1971,515,9531,028,183386,572
net assets1,373,7481,207,1691,177,611744,737594,788548,781287,152-45,907-1,315
total shareholders funds1,373,7481,207,1691,177,611744,737594,788548,781287,152-45,907-1,315
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit206,98027,207533,103184,953101,218413,038472,754-18,6933,332
Depreciation6318412,4652,5241,7381,344000
Amortisation000000000
Tax-55,526-6,933-101,538-35,173-10,792-61,370-78,12500
Stock000000000
Debtors000000000
Creditors-76818,86418,75631900000
Accruals and Deferred Income0000-25,95425,311-1,1071,601149
Deferred Taxes & Provisions55,527126,122101,471-4,12650,06960,82967,89700
Cash flow from operations206,844166,101554,257148,181116,469439,152461,419-17,0923,481
Investing Activities
capital expenditure00-940-3,541-1,5740-5,37600
Change in Investments739,999245,0011,109,99993,910374,338700,549870,203486,637384,363
cash flow from investments-739,999-245,001-1,110,939-97,451-375,912-700,549-875,579-486,637-384,363
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans0000-1,457,886240,636527,119547,016143,115
Hire Purchase and Lease Commitments000000000
other long term liabilities410,976315,971396,698118,6901,836,91063,468-106,13992,994243,308
share issue000000002
interest15,1259,2841,310169-44,419-90,040-61,570-25,899-4,649
cash flow from financing426,101325,255398,008118,859334,605214,064359,410614,111381,776
cash and cash equivalents
cash-107,054246,355-158,675169,58975,162-47,332-54,750110,382894
overdraft000000000
change in cash-107,054246,355-158,675169,58975,162-47,332-54,750110,382894

dh ormonde ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dh ormonde ltd. Get real-time insights into dh ormonde ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dh Ormonde Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dh ormonde ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CF15 area or any other competitors across 12 key performance metrics.

dh ormonde ltd Ownership

DH ORMONDE LTD group structure

Dh Ormonde Ltd has no subsidiary companies.

Ultimate parent company

DH ORMONDE LTD

09469422

DH ORMONDE LTD Shareholders

chloe elizabeth ormonde 50%
damon hywel ormonde 50%

dh ormonde ltd directors

Dh Ormonde Ltd currently has 2 directors. The longest serving directors include Mr Damon Ormonde (Mar 2015) and Dr Chloe Ormonde (Apr 2017).

officercountryagestartendrole
Mr Damon OrmondeUnited Kingdom39 years Mar 2015- Director
Dr Chloe OrmondeWales39 years Apr 2017- Director

P&L

March 2024

turnover

137.8k

+2%

operating profit

207k

0%

gross margin

75.5%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.4m

+0.14%

total assets

5.2m

+0.14%

cash

234.6k

-0.31%

net assets

Total assets minus all liabilities

dh ormonde ltd company details

company number

09469422

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

JAMES KHAN

auditor

-

address

18 graig lwyd, radyr, cardiff, caerdydd, CF15 8BG

Bank

-

Legal Advisor

-

dh ormonde ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 32 charges/mortgages relating to dh ormonde ltd. Currently there are 27 open charges and 5 have been satisfied in the past.

dh ormonde ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DH ORMONDE LTD. This can take several minutes, an email will notify you when this has completed.

dh ormonde ltd Companies House Filings - See Documents

datedescriptionview/download