jago jewellers limited
jago jewellers limited Company Information
Company Number
09470258
Website
jagojewellers.comRegistered Address
35 ballards lane, london, N3 1XW
Industry
Retail sale of watches and jewellery in specialised stores
Telephone
01727851519
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
david mark gillow 50%
sarah gillow 50%
jago jewellers limited Estimated Valuation
Pomanda estimates the enterprise value of JAGO JEWELLERS LIMITED at £207.4k based on a Turnover of £526.1k and 0.39x industry multiple (adjusted for size and gross margin).
jago jewellers limited Estimated Valuation
Pomanda estimates the enterprise value of JAGO JEWELLERS LIMITED at £318.9k based on an EBITDA of £96.1k and a 3.32x industry multiple (adjusted for size and gross margin).
jago jewellers limited Estimated Valuation
Pomanda estimates the enterprise value of JAGO JEWELLERS LIMITED at £387.7k based on Net Assets of £128.2k and 3.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jago Jewellers Limited Overview
Jago Jewellers Limited is a live company located in london, N3 1XW with a Companies House number of 09470258. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in March 2015, it's largest shareholder is david mark gillow with a 50% stake. Jago Jewellers Limited is a young, small sized company, Pomanda has estimated its turnover at £526.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jago Jewellers Limited Health Check
Pomanda's financial health check has awarded Jago Jewellers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £526.1k, make it smaller than the average company (£6.9m)
- Jago Jewellers Limited
£6.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (11.6%)
- Jago Jewellers Limited
11.6% - Industry AVG
Production
with a gross margin of 35.1%, this company has a comparable cost of product (35.1%)
- Jago Jewellers Limited
35.1% - Industry AVG
Profitability
an operating margin of 17.8% make it more profitable than the average company (9%)
- Jago Jewellers Limited
9% - Industry AVG
Employees
with 3 employees, this is below the industry average (20)
3 - Jago Jewellers Limited
20 - Industry AVG
Pay Structure
on an average salary of £29.7k, the company has an equivalent pay structure (£29.7k)
- Jago Jewellers Limited
£29.7k - Industry AVG
Efficiency
resulting in sales per employee of £175.4k, this is equally as efficient (£202.5k)
- Jago Jewellers Limited
£202.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Jago Jewellers Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 100 days, this is slower than average (43 days)
- Jago Jewellers Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 362 days, this is more than average (190 days)
- Jago Jewellers Limited
190 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (22 weeks)
10 weeks - Jago Jewellers Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.7%, this is a higher level of debt than the average (55.7%)
67.7% - Jago Jewellers Limited
55.7% - Industry AVG
JAGO JEWELLERS LIMITED financials
Jago Jewellers Limited's latest turnover from January 2023 is estimated at £526.1 thousand and the company has net assets of £128.2 thousand. According to their latest financial statements, Jago Jewellers Limited has 3 employees and maintains cash reserves of £48.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 3 | 3 | 7 | 9 | 9 | 8 | 7 | 3 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,200 | 5,186 | 6,914 | 4,485 | 5,980 | 7,974 | 10,631 | 14,175 |
| Intangible Assets | 1,323 | 1,897 | 2,549 | 167 | 1,167 | 2,167 | 3,167 | 4,167 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 15,750 | 15,750 |
| Total Fixed Assets | 5,523 | 7,083 | 9,463 | 4,652 | 7,147 | 10,141 | 29,548 | 34,092 |
| Stock & work in progress | 339,055 | 318,619 | 250,000 | 230,798 | 252,396 | 263,389 | 118,050 | 105,975 |
| Trade Debtors | 0 | 0 | 8,442 | 9,311 | 6,362 | 7,431 | 2,805 | 3,418 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,890 | 0 | 912 | 65,750 | 15,750 | 42,915 | 29,862 | 30,596 |
| Cash | 48,848 | 63,835 | 128,714 | 1,661 | 7,228 | 27,130 | 8,390 | 1,217 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 390,793 | 382,454 | 388,068 | 307,520 | 281,736 | 340,865 | 159,107 | 141,206 |
| total assets | 396,316 | 389,537 | 397,531 | 312,172 | 288,883 | 351,006 | 188,655 | 175,298 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 9,892 | 9,996 | 6,664 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 93,698 | 66,161 | 80,251 | 86,468 | 43,863 | 102,489 | 129,679 | 108,648 |
| Group/Directors Accounts | 82,699 | 163,158 | 0 | 0 | 0 | 0 | 92,917 | 0 |
| other short term finances | 0 | 0 | 1,368 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 56,905 | 62,287 | 262,437 | 258,953 | 262,138 | 244,823 | 41,087 | 130,928 |
| total current liabilities | 243,194 | 301,602 | 350,720 | 345,421 | 306,001 | 347,312 | 263,683 | 239,576 |
| loans | 24,899 | 34,343 | 43,336 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 24,899 | 34,343 | 43,336 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 268,093 | 335,945 | 394,056 | 345,421 | 306,001 | 347,312 | 263,683 | 239,576 |
| net assets | 128,223 | 53,592 | 3,475 | -33,249 | -17,118 | 3,694 | -75,028 | -64,278 |
| total shareholders funds | 128,223 | 53,592 | 3,475 | -33,249 | -17,118 | 3,694 | -75,028 | -64,278 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 1,592 | 1,728 | 2,304 | 1,495 | 1,994 | 2,657 | 3,544 | 3,591 |
| Amortisation | 574 | 652 | 1,037 | 1,000 | 1,000 | 1,000 | 1,000 | 833 |
| Tax | ||||||||
| Stock | 20,436 | 68,619 | 19,202 | -21,598 | -10,993 | 145,339 | 12,075 | 105,975 |
| Debtors | 2,890 | -9,354 | -65,707 | 52,949 | -28,234 | 1,929 | -1,347 | 49,764 |
| Creditors | 27,537 | -14,090 | -6,217 | 42,605 | -58,626 | -27,190 | 21,031 | 108,648 |
| Accruals and Deferred Income | -5,382 | -200,150 | 3,484 | -3,185 | 17,315 | 203,736 | -89,841 | 130,928 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | -104 | 3,332 | 6,664 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -80,459 | 163,158 | 0 | 0 | 0 | -92,917 | 92,917 | 0 |
| Other Short Term Loans | 0 | -1,368 | 1,368 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -9,444 | -8,993 | 43,336 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -14,987 | -64,879 | 127,053 | -5,567 | -19,902 | 18,740 | 7,173 | 1,217 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -14,987 | -64,879 | 127,053 | -5,567 | -19,902 | 18,740 | 7,173 | 1,217 |
jago jewellers limited Credit Report and Business Information
Jago Jewellers Limited Competitor Analysis
Perform a competitor analysis for jago jewellers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.
jago jewellers limited Ownership
JAGO JEWELLERS LIMITED group structure
Jago Jewellers Limited has no subsidiary companies.
Ultimate parent company
JAGO JEWELLERS LIMITED
09470258
jago jewellers limited directors
Jago Jewellers Limited currently has 2 directors. The longest serving directors include Mr David Gillow (Mar 2015) and Mrs Sarah Gillow (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Gillow | 62 years | Mar 2015 | - | Director | |
| Mrs Sarah Gillow | United Kingdom | 57 years | Mar 2015 | - | Director |
P&L
January 2023turnover
526.1k
+34%
operating profit
93.9k
0%
gross margin
35.2%
-2.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
128.2k
+1.39%
total assets
396.3k
+0.02%
cash
48.8k
-0.23%
net assets
Total assets minus all liabilities
jago jewellers limited company details
company number
09470258
Type
Private limited with Share Capital
industry
47770 - Retail sale of watches and jewellery in specialised stores
incorporation date
March 2015
age
9
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
35 ballards lane, london, N3 1XW
accountant
-
auditor
-
jago jewellers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jago jewellers limited.
jago jewellers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
