3ds financial services ltd

3ds financial services ltd Company Information

Share 3DS FINANCIAL SERVICES LTD
Live 
Young

Company Number

09470324

Industry

Activities of financial services holding companies

 

Shareholders

dassault systemes uk ltd

Group Structure

View All

Contact

Registered Address

22 cambridge science park, milton road, cambridge, CB4 0FJ

3ds financial services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 3DS FINANCIAL SERVICES LTD at £0 based on a Turnover of £0 and 1.26x industry multiple (adjusted for size and gross margin).

3ds financial services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 3DS FINANCIAL SERVICES LTD at £0 based on an EBITDA of £-1.4m and a 4.29x industry multiple (adjusted for size and gross margin).

3ds financial services ltd Estimated Valuation

£92.4m

Pomanda estimates the enterprise value of 3DS FINANCIAL SERVICES LTD at £92.4m based on Net Assets of £52.1m and 1.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

3ds Financial Services Ltd Overview

3ds Financial Services Ltd is a live company located in cambridge, CB4 0FJ with a Companies House number of 09470324. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in March 2015, it's largest shareholder is dassault systemes uk ltd with a 100% stake. 3ds Financial Services Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

3ds Financial Services Ltd Health Check

Pomanda's financial health check has awarded 3Ds Financial Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - 3ds Financial Services Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 3ds Financial Services Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - 3ds Financial Services Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - 3ds Financial Services Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (65)

- - 3ds Financial Services Ltd

- - Industry AVG

paystructure

Pay Structure

on an average salary of £69.9k, the company has an equivalent pay structure (£84.1k)

- - 3ds Financial Services Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - 3ds Financial Services Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 3ds Financial Services Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 3ds Financial Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 3ds Financial Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (27 weeks)

- - 3ds Financial Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.6%, this is a higher level of debt than the average (54.2%)

- - 3ds Financial Services Ltd

- - Industry AVG

3DS FINANCIAL SERVICES LTD financials

EXPORTms excel logo

3Ds Financial Services Ltd's latest turnover from December 2023 is 0 and the company has net assets of £52.1 million. According to their latest financial statements, 3Ds Financial Services Ltd has 1 employee and maintains cash reserves of £1.5 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover000044,933,06656,544,65732,209,0838,394,96910,004
Other Income Or Grants000000000
Cost Of Sales000040,509,70050,622,01028,065,8285,596,1440
Gross Profit00004,423,3665,922,6484,143,2552,798,82510,004
Admin Expenses1,445,9631,239,3971,206,7361,475,3408,271,55111,386,4236,300,2132,656,486101,987
Operating Profit-1,445,963-1,239,397-1,206,736-1,475,340-3,848,185-5,463,775-2,156,958142,339-91,983
Interest Payable144,183,94643,052,1524,398,5727,489,21400000
Interest Receivable150,596,92143,325,4797,373,11811,930,46200000
Pre-Tax Profit4,967,012-966,0701,767,8102,965,9083,346,6964,678,6283,037,5841,164,420-4,617
Tax-1,167,138-21,206-339,128-552,407-636,409-874,003-575,431-233,486-770
Profit After Tax3,799,874-987,2761,428,6822,413,5012,710,2873,804,6252,462,153930,933-5,387
Dividends Paid000000000
Retained Profit3,799,874-987,2761,428,6822,413,5012,710,2873,804,6252,462,153930,933-5,387
Employee Costs69,90365,97570,61932,99200000
Number Of Employees1111205254149411
EBITDA*-1,445,963-1,239,397-1,206,736-1,475,340-3,848,185-5,463,775-2,156,958142,339-91,983

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets000000000
Intangible Assets000000000
Investments & Other00011-1,870000
Debtors (Due After 1 year)00280,925484,730545,493586,400549,82300
Total Fixed Assets00280,925484,731545,494584,530549,82300
Stock & work in progress000000000
Trade Debtors000000000
Group Debtors642,4751,833,1761,798,85103,534,2545,671,2007,769,82728,862,6940
Misc Debtors0144,517148,222113,3575,7267,20017,3238,2850
Cash1,531,509,5821,350,592,9941,299,410,989997,256,577505,176,4621,413,392,3441,296,237,855782,422,98734,638,707
misc current assets000000000
total current assets1,532,152,0581,352,570,6881,301,358,063997,369,935508,716,4441,419,052,6321,304,025,006811,293,96734,638,707
total assets1,532,152,0581,352,570,6881,301,638,988997,854,665509,261,9371,419,637,1611,304,574,829811,293,96734,638,707
Bank overdraft000416,20800000
Bank loan000000000
Trade Creditors 09,4250000000
Group/Directors Accounts1,479,381,0871,303,807,7291,252,856,589945,687,336467,175,8891,375,222,4881,266,647,586776,363,6360
other short term finances08,6396,9848454,2958,000000
hp & lease commitments000000000
other current liabilities673,107446,90579,155224,177521,1531,132,800645,477110,71714,621
total current liabilities1,480,054,1941,304,272,6991,252,942,729946,328,568467,701,3391,376,359,6491,267,293,063776,474,35414,621
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities1,480,054,1941,304,272,6991,252,942,729946,328,568467,701,3391,376,359,6491,267,293,063776,474,35414,621
net assets52,097,86448,297,98948,696,26051,526,09841,560,59843,277,51237,281,76534,819,61334,624,086
total shareholders funds52,097,86448,297,98948,696,26051,526,09841,560,59843,277,51237,281,76534,819,61334,624,086
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-1,445,963-1,239,397-1,206,736-1,475,340-3,848,185-5,463,775-2,156,958142,339-91,983
Depreciation000000000
Amortisation000000000
Tax-1,167,138-21,206-339,128-552,407-636,409-874,003-575,431-233,486-770
Stock000000000
Debtors-1,335,218-250,3061,629,912-3,487,387-2,179,326-2,072,173-20,534,00628,870,9790
Creditors-9,4259,4250000000
Accruals and Deferred Income226,202367,750-145,022-296,976-611,647487,323534,76096,09614,621
Deferred Taxes & Provisions000000000
Cash flow from operations-1,061,106-633,122-3,320,7981,162,664-2,916,915-3,778,28218,336,377-28,866,030-78,132
Investing Activities
capital expenditure000000000
Change in Investments00-101,871-1,870000
cash flow from investments0010-1,8711,870000
Financing Activities
Bank loans000000000
Group/Directors Accounts175,573,35850,951,140307,169,252478,511,447-908,046,599108,574,902490,283,950776,363,6360
Other Short Term Loans -8,6391,6556,139-3,450-3,7058,000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0589,006-4,258,5207,551,998-4,427,2002,191,1220-735,40634,629,473
interest6,412,975273,3272,974,5464,441,24800000
cash flow from financing181,977,69451,815,128305,891,417490,501,243-912,477,504110,774,024490,283,950775,628,23034,629,473
cash and cash equivalents
cash180,916,58851,182,005302,154,411492,080,115-908,215,882117,154,490513,814,868747,784,28034,638,707
overdraft00-416,208416,20800000
change in cash180,916,58851,182,005302,570,619491,663,907-908,215,882117,154,490513,814,868747,784,28034,638,707

3ds financial services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 3ds financial services ltd. Get real-time insights into 3ds financial services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

3ds Financial Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 3ds financial services ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in CB4 area or any other competitors across 12 key performance metrics.

3ds financial services ltd Ownership

3DS FINANCIAL SERVICES LTD group structure

3Ds Financial Services Ltd has no subsidiary companies.

Ultimate parent company

DASSAULT SYSTEMES SE

#0039794

2 parents

3DS FINANCIAL SERVICES LTD

09470324

3DS FINANCIAL SERVICES LTD Shareholders

dassault systemes uk ltd 100%

3ds financial services ltd directors

3Ds Financial Services Ltd currently has 2 directors. The longest serving directors include Mr John Colleemallay (Mar 2015) and Mr Patrick Weber (Nov 2021).

officercountryagestartendrole
Mr John ColleemallayFrance55 years Mar 2015- Director
Mr Patrick WeberUnited Kingdom40 years Nov 2021- Director

P&L

December 2023

turnover

0

0%

operating profit

-1.4m

+17%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

52.1m

+0.08%

total assets

1.5b

+0.13%

cash

1.5b

+0.13%

net assets

Total assets minus all liabilities

3ds financial services ltd company details

company number

09470324

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

March 2015

age

9

incorporated

UK

ultimate parent company

DASSAULT SYSTEMES SE

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

22 cambridge science park, milton road, cambridge, CB4 0FJ

Bank

-

Legal Advisor

SHOOSMITHS

3ds financial services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 3ds financial services ltd.

3ds financial services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 3DS FINANCIAL SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

3ds financial services ltd Companies House Filings - See Documents

datedescriptionview/download