eunicon sporting management limited
eunicon sporting management limited Company Information
Company Number
09471339
Next Accounts
Dec 2025
Shareholders
phillip bailey
niall maguire
Group Structure
View All
Industry
Hunting, trapping and related service activities
Registered Address
10 clovelly avenue, warlingham, CR6 9HZ
Website
-eunicon sporting management limited Estimated Valuation
Pomanda estimates the enterprise value of EUNICON SPORTING MANAGEMENT LIMITED at £0 based on a Turnover of £258.5k and 0x industry multiple (adjusted for size and gross margin).
eunicon sporting management limited Estimated Valuation
Pomanda estimates the enterprise value of EUNICON SPORTING MANAGEMENT LIMITED at £0 based on an EBITDA of £-47.4k and a 0x industry multiple (adjusted for size and gross margin).
eunicon sporting management limited Estimated Valuation
Pomanda estimates the enterprise value of EUNICON SPORTING MANAGEMENT LIMITED at £0 based on Net Assets of £-167.3k and 1.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eunicon Sporting Management Limited Overview
Eunicon Sporting Management Limited is a live company located in warlingham, CR6 9HZ with a Companies House number of 09471339. It operates in the hunting, trapping and related service activities sector, SIC Code 01700. Founded in March 2015, it's largest shareholder is phillip bailey with a 50% stake. Eunicon Sporting Management Limited is a established, micro sized company, Pomanda has estimated its turnover at £258.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eunicon Sporting Management Limited Health Check
Pomanda's financial health check has awarded Eunicon Sporting Management Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £258.5k, make it larger than the average company (£70.9k)
- Eunicon Sporting Management Limited
£70.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 96%, show it is growing at a faster rate (7.8%)
- Eunicon Sporting Management Limited
7.8% - Industry AVG
Production
with a gross margin of 31%, this company has a comparable cost of product (31%)
- Eunicon Sporting Management Limited
31% - Industry AVG
Profitability
an operating margin of -18.6% make it less profitable than the average company (13.6%)
- Eunicon Sporting Management Limited
13.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Eunicon Sporting Management Limited
5 - Industry AVG
Pay Structure
on an average salary of £20.4k, the company has an equivalent pay structure (£20.4k)
- Eunicon Sporting Management Limited
£20.4k - Industry AVG
Efficiency
resulting in sales per employee of £129.3k, this is equally as efficient (£129.3k)
- Eunicon Sporting Management Limited
£129.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Eunicon Sporting Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Eunicon Sporting Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eunicon Sporting Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (74 weeks)
0 weeks - Eunicon Sporting Management Limited
74 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4112.9%, this is a higher level of debt than the average (34.3%)
4112.9% - Eunicon Sporting Management Limited
34.3% - Industry AVG
EUNICON SPORTING MANAGEMENT LIMITED financials
Eunicon Sporting Management Limited's latest turnover from March 2024 is estimated at £258.5 thousand and the company has net assets of -£167.3 thousand. According to their latest financial statements, Eunicon Sporting Management Limited has 2 employees and maintains cash reserves of £2.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 34,078 | 31,700 | 24,425 | 23,053 | 22,333 | 17,615 | |||
| Other Income Or Grants | |||||||||
| Cost Of Sales | 45,696 | 55,280 | 33,967 | 32,925 | 25,630 | 14,995 | |||
| Gross Profit | -11,618 | -23,580 | -9,542 | -9,872 | -3,297 | 2,620 | |||
| Admin Expenses | 6,287 | 6,021 | 6,252 | 4,510 | 4,306 | 5,597 | |||
| Operating Profit | -17,905 | -29,601 | -15,794 | -14,382 | -7,603 | -2,977 | |||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | -17,905 | -29,601 | -15,794 | -14,382 | -7,603 | -2,977 | |||
| Tax | |||||||||
| Profit After Tax | -17,905 | -29,601 | -15,794 | -14,382 | -7,603 | -2,977 | |||
| Dividends Paid | |||||||||
| Retained Profit | -17,905 | -29,601 | -15,794 | -14,382 | -7,603 | -2,977 | |||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | ||||||
| EBITDA* | -14,465 | -26,276 | -13,480 | -12,904 | -6,284 | -2,847 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,909 | 336 | 1,836 | 3,450 | 6,660 | 7,041 | 3,530 | 4,760 | 129 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 1,909 | 336 | 1,836 | 3,450 | 6,660 | 7,041 | 3,530 | 4,760 | 129 |
| Stock & work in progress | |||||||||
| Trade Debtors | 270 | ||||||||
| Group Debtors | |||||||||
| Misc Debtors | 2 | ||||||||
| Cash | 2,259 | 7,751 | 9,084 | 6,135 | 16,105 | 13,152 | 10,530 | 10,927 | 21,353 |
| misc current assets | |||||||||
| total current assets | 2,259 | 7,751 | 9,084 | 6,135 | 16,105 | 13,152 | 10,530 | 11,197 | 21,355 |
| total assets | 4,168 | 8,087 | 10,920 | 9,585 | 22,765 | 20,193 | 14,060 | 15,957 | 21,484 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | |||||||||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 171,425 | 127,398 | 122,688 | 97,845 | 93,120 | 60,947 | 39,020 | 26,535 | 24,459 |
| total current liabilities | 171,425 | 127,398 | 122,688 | 97,845 | 93,120 | 60,947 | 39,020 | 26,535 | 24,459 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 171,425 | 127,398 | 122,688 | 97,845 | 93,120 | 60,947 | 39,020 | 26,535 | 24,459 |
| net assets | -167,257 | -119,311 | -111,768 | -88,260 | -70,355 | -40,754 | -24,960 | -10,578 | -2,975 |
| total shareholders funds | -167,257 | -119,311 | -111,768 | -88,260 | -70,355 | -40,754 | -24,960 | -10,578 | -2,975 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | -17,905 | -29,601 | -15,794 | -14,382 | -7,603 | -2,977 | |||
| Depreciation | 786 | 1,500 | 1,614 | 3,440 | 3,325 | 2,314 | 1,478 | 1,319 | 130 |
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -270 | 268 | 2 | ||||||
| Creditors | |||||||||
| Accruals and Deferred Income | 44,027 | 4,710 | 24,843 | 4,725 | 32,173 | 21,927 | 12,485 | 2,076 | 24,459 |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | -9,740 | 5,897 | 8,447 | -149 | -4,476 | 21,610 | |||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | 2 | ||||||||
| cash and cash equivalents | |||||||||
| cash | -5,492 | -1,333 | 2,949 | -9,970 | 2,953 | 2,622 | -397 | -10,426 | 21,353 |
| overdraft | |||||||||
| change in cash | -5,492 | -1,333 | 2,949 | -9,970 | 2,953 | 2,622 | -397 | -10,426 | 21,353 |
eunicon sporting management limited Credit Report and Business Information
Eunicon Sporting Management Limited Competitor Analysis
Perform a competitor analysis for eunicon sporting management limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in CR6 area or any other competitors across 12 key performance metrics.
eunicon sporting management limited Ownership
EUNICON SPORTING MANAGEMENT LIMITED group structure
Eunicon Sporting Management Limited has no subsidiary companies.
Ultimate parent company
EUNICON SPORTING MANAGEMENT LIMITED
09471339
eunicon sporting management limited directors
Eunicon Sporting Management Limited currently has 2 directors. The longest serving directors include Mr Phillip Bailey (Mar 2015) and Mr Niall Maguire (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Phillip Bailey | United Kingdom | 75 years | Mar 2015 | - | Director |
| Mr Niall Maguire | England | 52 years | Mar 2015 | - | Director |
P&L
March 2024turnover
258.5k
+44%
operating profit
-48.2k
0%
gross margin
31.1%
+8.01%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-167.3k
+0.4%
total assets
4.2k
-0.48%
cash
2.3k
-0.71%
net assets
Total assets minus all liabilities
eunicon sporting management limited company details
company number
09471339
Type
Private limited with Share Capital
industry
01700 - Hunting, trapping and related service activities
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
10 clovelly avenue, warlingham, CR6 9HZ
Bank
-
Legal Advisor
-
eunicon sporting management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eunicon sporting management limited.
eunicon sporting management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EUNICON SPORTING MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
eunicon sporting management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
