form + build london limited
form + build london limited Company Information
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
40 st. luke's avenue, london, greater london, SW4 7LQ
Website
-form + build london limited Estimated Valuation
Pomanda estimates the enterprise value of FORM + BUILD LONDON LIMITED at £67.1k based on a Turnover of £165.6k and 0.4x industry multiple (adjusted for size and gross margin).
form + build london limited Estimated Valuation
Pomanda estimates the enterprise value of FORM + BUILD LONDON LIMITED at £0 based on an EBITDA of £-6.3k and a 2.91x industry multiple (adjusted for size and gross margin).
form + build london limited Estimated Valuation
Pomanda estimates the enterprise value of FORM + BUILD LONDON LIMITED at £38.7k based on Net Assets of £16.9k and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Form + Build London Limited Overview
Form + Build London Limited is a live company located in greater london, SW4 7LQ with a Companies House number of 09471427. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2015, it's largest shareholder is mary hurst with a 100% stake. Form + Build London Limited is a established, micro sized company, Pomanda has estimated its turnover at £165.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Form + Build London Limited Health Check
Pomanda's financial health check has awarded Form + Build London Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £165.6k, make it smaller than the average company (£3.9m)
- Form + Build London Limited
£3.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (5.3%)
- Form + Build London Limited
5.3% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (37.8%)
- Form + Build London Limited
37.8% - Industry AVG
Profitability
an operating margin of -3.8% make it less profitable than the average company (6%)
- Form + Build London Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Form + Build London Limited
24 - Industry AVG
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)
- Form + Build London Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £165.6k, this is equally as efficient (£154.7k)
- Form + Build London Limited
£154.7k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (41 days)
- Form + Build London Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 109 days, this is slower than average (33 days)
- Form + Build London Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Form + Build London Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Form + Build London Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.9%, this is a higher level of debt than the average (61.5%)
70.9% - Form + Build London Limited
61.5% - Industry AVG
FORM + BUILD LONDON LIMITED financials
Form + Build London Limited's latest turnover from September 2023 is estimated at £165.6 thousand and the company has net assets of £16.9 thousand. According to their latest financial statements, Form + Build London Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2 | 2 | 2 | 13 | 13 | 364 | 1,054 | 2,100 |
| Intangible Assets | ||||||||
| Investments & Other | 5 | |||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 2 | 2 | 2 | 13 | 13 | 364 | 1,054 | 2,105 |
| Stock & work in progress | ||||||||
| Trade Debtors | 58,022 | 57,678 | 67,188 | 65,823 | 127,169 | 33,972 | 50,205 | 15,969 |
| Group Debtors | ||||||||
| Misc Debtors | 2,111 | |||||||
| Cash | ||||||||
| misc current assets | ||||||||
| total current assets | 58,022 | 57,678 | 67,188 | 65,823 | 127,169 | 33,972 | 52,316 | 15,969 |
| total assets | 58,024 | 57,680 | 67,190 | 65,836 | 127,182 | 34,336 | 53,370 | 18,074 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 41,144 | 34,526 | 54,749 | 68,874 | 29,381 | 33,671 | 30,196 | 10,478 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 41,144 | 34,526 | 54,749 | 68,874 | 29,381 | 33,671 | 30,196 | 10,478 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | 4,254 | 2,100 | ||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | 4,254 | 2,100 | ||||||
| total liabilities | 41,144 | 34,526 | 54,749 | 68,874 | 29,381 | 37,925 | 32,296 | 10,478 |
| net assets | 16,880 | 23,154 | 12,441 | -3,038 | 97,801 | -3,589 | 21,074 | 7,596 |
| total shareholders funds | 16,880 | 23,154 | 12,441 | -3,038 | 97,801 | -3,589 | 21,074 | 7,596 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 700 | |||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 344 | -9,510 | 1,365 | -61,346 | 93,197 | -18,344 | 36,347 | 15,969 |
| Creditors | 6,618 | -20,223 | -14,125 | 39,493 | -4,290 | 3,475 | 19,718 | 10,478 |
| Accruals and Deferred Income | -4,254 | 2,154 | 2,100 | |||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | -5 | 5 | ||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | ||||||||
| overdraft | ||||||||
| change in cash |
form + build london limited Credit Report and Business Information
Form + Build London Limited Competitor Analysis
Perform a competitor analysis for form + build london limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SW4 area or any other competitors across 12 key performance metrics.
form + build london limited Ownership
FORM + BUILD LONDON LIMITED group structure
Form + Build London Limited has 4 subsidiary companies.
Ultimate parent company
FORM + BUILD LONDON LIMITED
09471427
4 subsidiaries
form + build london limited directors
Form + Build London Limited currently has 1 director, Miss Mary Hurst serving since Mar 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Mary Hurst | England | 42 years | Mar 2015 | - | Director |
P&L
September 2023turnover
165.6k
+11%
operating profit
-6.3k
0%
gross margin
17.4%
+2.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
16.9k
-0.27%
total assets
58k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
form + build london limited company details
company number
09471427
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
formative london limited (October 2024)
thurst developments limited (November 2017)
accountant
-
auditor
-
address
40 st. luke's avenue, london, greater london, SW4 7LQ
Bank
-
Legal Advisor
-
form + build london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to form + build london limited.
form + build london limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FORM + BUILD LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.
form + build london limited Companies House Filings - See Documents
| date | description | view/download |
|---|
