lskphoto ltd
lskphoto ltd Company Information
Company Number
09471638
Website
-Registered Address
242/242a farnham road, slough, berks, SL1 4XE
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Laura Kelly9 Years
Shareholders
laura suzanne kelly 90%
charles burchmore 10%
lskphoto ltd Estimated Valuation
Pomanda estimates the enterprise value of LSKPHOTO LTD at £28.1k based on a Turnover of £70.7k and 0.4x industry multiple (adjusted for size and gross margin).
lskphoto ltd Estimated Valuation
Pomanda estimates the enterprise value of LSKPHOTO LTD at £0 based on an EBITDA of £-137 and a 3.11x industry multiple (adjusted for size and gross margin).
lskphoto ltd Estimated Valuation
Pomanda estimates the enterprise value of LSKPHOTO LTD at £487 based on Net Assets of £192 and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lskphoto Ltd Overview
Lskphoto Ltd is a live company located in berks, SL1 4XE with a Companies House number of 09471638. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2015, it's largest shareholder is laura suzanne kelly with a 90% stake. Lskphoto Ltd is a young, micro sized company, Pomanda has estimated its turnover at £70.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lskphoto Ltd Health Check
Pomanda's financial health check has awarded Lskphoto Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £70.7k, make it smaller than the average company (£3m)
- Lskphoto Ltd
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.1%)
- Lskphoto Ltd
4.1% - Industry AVG
Production
with a gross margin of 17.3%, this company has a higher cost of product (38.5%)
- Lskphoto Ltd
38.5% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (6.5%)
- Lskphoto Ltd
6.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (20)
2 - Lskphoto Ltd
20 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Lskphoto Ltd
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £35.3k, this is less efficient (£137.2k)
- Lskphoto Ltd
£137.2k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (40 days)
- Lskphoto Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (34 days)
- Lskphoto Ltd
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lskphoto Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lskphoto Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.9%, this is a higher level of debt than the average (60.4%)
98.9% - Lskphoto Ltd
60.4% - Industry AVG
LSKPHOTO LTD financials
Lskphoto Ltd's latest turnover from March 2023 is estimated at £70.7 thousand and the company has net assets of £192. According to their latest financial statements, Lskphoto Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 3 | 3 | 3 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,985 | 3,437 | 1,346 | 1,264 | 1,896 | 3,340 | 3,138 | 5,017 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,985 | 3,437 | 1,346 | 1,264 | 1,896 | 3,340 | 3,138 | 5,017 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 12,409 | 24,022 | 24,204 | 16,722 | 19,002 | 3,406 | 7,600 | 7,700 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 12,409 | 24,022 | 24,204 | 16,722 | 19,002 | 3,406 | 7,600 | 7,875 |
| total assets | 17,394 | 27,459 | 25,550 | 17,986 | 20,898 | 6,746 | 10,738 | 12,892 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,702 | 17,630 | 10,381 | 17,969 | 20,895 | 6,737 | 7,734 | 11,072 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 10,702 | 17,630 | 10,381 | 17,969 | 20,895 | 6,737 | 7,734 | 11,072 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 1,980 | 0 |
| other liabilities | 6,500 | 9,500 | 12,500 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 |
| total long term liabilities | 6,500 | 9,500 | 12,500 | 0 | 0 | 0 | 1,980 | 1,000 |
| total liabilities | 17,202 | 27,130 | 22,881 | 17,969 | 20,895 | 6,737 | 9,714 | 12,072 |
| net assets | 192 | 329 | 2,669 | 17 | 3 | 9 | 1,024 | 820 |
| total shareholders funds | 192 | 329 | 2,669 | 17 | 3 | 9 | 1,024 | 820 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 2,078 | |||||||
| Amortisation | 0 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -11,613 | -182 | 7,482 | -2,280 | 15,596 | -4,194 | -100 | 7,700 |
| Creditors | -6,928 | 7,249 | -7,588 | -2,926 | 14,158 | -997 | -3,338 | 11,072 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -1,980 | 1,980 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | 1,000 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,000 | -3,000 | 12,500 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -175 | 175 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -175 | 175 |
lskphoto ltd Credit Report and Business Information
Lskphoto Ltd Competitor Analysis
Perform a competitor analysis for lskphoto ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SL1 area or any other competitors across 12 key performance metrics.
lskphoto ltd Ownership
LSKPHOTO LTD group structure
Lskphoto Ltd has no subsidiary companies.
Ultimate parent company
LSKPHOTO LTD
09471638
lskphoto ltd directors
Lskphoto Ltd currently has 1 director, Miss Laura Kelly serving since Mar 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Laura Kelly | United Kingdom | 60 years | Mar 2015 | - | Director |
P&L
March 2023turnover
70.7k
-24%
operating profit
-137
0%
gross margin
17.4%
+5.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
192
-0.42%
total assets
17.4k
-0.37%
cash
0
0%
net assets
Total assets minus all liabilities
lskphoto ltd company details
company number
09471638
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
242/242a farnham road, slough, berks, SL1 4XE
accountant
-
auditor
-
lskphoto ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lskphoto ltd.
lskphoto ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
