infinity power development uk limited

Live EstablishedMidLow

infinity power development uk limited Company Information

Share INFINITY POWER DEVELOPMENT UK LIMITED

Company Number

09473240

Shareholders

lekela power b.v.

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

5th floor front, lloyds avenue house, london, EC3N 3AX

Website

lekela.com

infinity power development uk limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of INFINITY POWER DEVELOPMENT UK LIMITED at £4.9m based on a Turnover of £7.5m and 0.65x industry multiple (adjusted for size and gross margin).

infinity power development uk limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of INFINITY POWER DEVELOPMENT UK LIMITED at £3.4m based on an EBITDA of £683.4k and a 4.97x industry multiple (adjusted for size and gross margin).

infinity power development uk limited Estimated Valuation

£8.2m

Pomanda estimates the enterprise value of INFINITY POWER DEVELOPMENT UK LIMITED at £8.2m based on Net Assets of £3.1m and 2.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Infinity Power Development Uk Limited Overview

Infinity Power Development Uk Limited is a live company located in london, EC3N 3AX with a Companies House number of 09473240. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2015, it's largest shareholder is lekela power b.v. with a 100% stake. Infinity Power Development Uk Limited is a established, mid sized company, Pomanda has estimated its turnover at £7.5m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Infinity Power Development Uk Limited Health Check

Pomanda's financial health check has awarded Infinity Power Development Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £7.5m, make it larger than the average company (£874k)

£7.5m - Infinity Power Development Uk Limited

£874k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.5%)

3% - Infinity Power Development Uk Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.2%, this company has a comparable cost of product (58.2%)

58.2% - Infinity Power Development Uk Limited

58.2% - Industry AVG

profitability

Profitability

an operating margin of 5.5% make it less profitable than the average company (7.3%)

5.5% - Infinity Power Development Uk Limited

7.3% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (7)

20 - Infinity Power Development Uk Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £370.9k, the company has a higher pay structure (£57.1k)

£370.9k - Infinity Power Development Uk Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £375.1k, this is more efficient (£133.3k)

£375.1k - Infinity Power Development Uk Limited

£133.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Infinity Power Development Uk Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Infinity Power Development Uk Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Infinity Power Development Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is average cash available to meet short term requirements (24 weeks)

27 weeks - Infinity Power Development Uk Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.5%, this is a lower level of debt than the average (55.9%)

33.5% - Infinity Power Development Uk Limited

55.9% - Industry AVG

INFINITY POWER DEVELOPMENT UK LIMITED financials

EXPORTms excel logo

Infinity Power Development Uk Limited's latest turnover from December 2023 is £7.5 million and the company has net assets of £3.1 million. According to their latest financial statements, Infinity Power Development Uk Limited has 20 employees and maintains cash reserves of £783 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover7,501,3547,417,0997,401,0856,869,22713,141,21514,798,80410,251,0087,845,878735,735
Other Income Or Grants000000000
Cost Of Sales3,138,4473,134,7603,082,2112,728,3255,137,5285,343,3923,750,71400
Gross Profit4,362,9074,282,3394,318,8744,140,9028,003,6879,455,4126,500,2947,845,878735,735
Admin Expenses3,947,7144,083,1133,958,2423,733,6307,411,0998,970,6546,292,5317,674,805687,603
Operating Profit415,193199,226360,632407,272592,588484,758207,763171,07348,132
Interest Payable245,37467,41784,73075,99754,480779799799546
Interest Receivable3,207398,423429,259283,21221810610211
Pre-Tax Profit173,026530,232275,906360,534821,320622,809253,225170,37647,597
Tax127,642-69,205-14,908-75,822-192,650-165,510-68,188-10,670-9,557
Profit After Tax300,668461,027260,998284,712628,670457,299185,037159,70638,040
Dividends Paid000000000
Retained Profit300,668461,027260,998284,712628,670457,299185,037159,70638,040
Employee Costs7,417,2754,179,4583,882,1663,859,5373,975,2323,073,2471,980,6172,249,503374,984
Number Of Employees20232222211917143
EBITDA*683,403273,160442,285534,095894,084586,594313,167203,03853,376

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets321,181421,6891,864,2892,147,5982,412,829216,087232,782247,121260,191
Intangible Assets156,2551,190,39311,70334,28859,212146,950182,493140,3760
Investments & Other326326326326326839839839839
Debtors (Due After 1 year)0101,426101,426101,426256,72279,94277,66877,668136,239
Total Fixed Assets477,7621,713,8341,977,7442,283,6382,729,089443,818493,782466,004397,269
Stock & work in progress000000000
Trade Debtors000000000
Group Debtors2,777,844892,5062,587,0532,333,6472,248,3822,452,243769,145383,3250
Misc Debtors562,154385,110361,489430,312376,184567,699345,413559,38691,282
Cash783,0042,360,836476,352261,103631,485392,220816,3261,086,16360,215
misc current assets000000000
total current assets4,123,0023,638,4523,424,8943,025,0623,256,0513,412,1621,930,8842,028,874151,497
total assets4,600,7645,352,2865,402,6385,308,7005,985,1403,855,9802,424,6662,494,878548,766
Bank overdraft000000000
Bank loan000000000
Trade Creditors 00001,883,5330000
Group/Directors Accounts21,4020000484,41616,6168392,365
other short term finances000000000
hp & lease commitments23,933299,229299,229299,22700000
other current liabilities1,425,4621,045,6131,300,3901,241,615320,0512,169,3051,658,1251,964,045178,191
total current liabilities1,470,7971,344,8421,599,6191,540,8422,203,5842,653,7211,674,7411,964,884180,556
loans000000000
hp & lease commitments01,065,0011,305,1041,536,0631,830,8960000
Accruals and Deferred Income000000000
other liabilities000000000
provisions68,963182,107198,606193,484197,06177,33082,29547,40145,323
total long term liabilities68,9631,247,1081,503,7101,729,5472,027,95777,33082,29547,40145,323
total liabilities1,539,7602,591,9503,103,3293,270,3894,231,5412,731,0511,757,0362,012,285225,879
net assets3,061,0042,760,3362,299,3092,038,3111,753,5991,124,929667,630482,593322,887
total shareholders funds3,061,0042,760,3362,299,3092,038,3111,753,5991,124,929667,630482,593322,887
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit415,193199,226360,632407,272592,588484,758207,763171,07348,132
Depreciation268,21073,93481,653126,823196,89841,690105,40431,9655,244
Amortisation0000104,59860,146000
Tax127,642-69,205-14,908-75,822-192,650-165,510-68,188-10,670-9,557
Stock000000000
Debtors1,960,956-1,670,926184,583-15,903-218,5961,907,658171,847792,858227,521
Creditors000-1,883,5331,883,5330000
Accruals and Deferred Income379,849-254,77758,775921,564-1,849,254511,180-305,9201,785,854178,191
Deferred Taxes & Provisions-113,144-16,4995,122-3,577119,731-4,96534,8942,07845,323
Cash flow from operations-883,2061,603,605306,691-491,3701,074,040-980,359-197,8941,187,44239,812
Investing Activities
capital expenditure866,436189,976224,241163,332-2,410,500-49,598-133,182-159,271-265,435
Change in Investments0000-513000839
cash flow from investments866,436189,976224,241163,332-2,409,987-49,598-133,182-159,271-266,274
Financing Activities
Bank loans000000000
Group/Directors Accounts21,402000-484,416467,80015,777-1,5262,365
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments-1,340,297-240,103-230,9574,3941,830,8960000
other long term liabilities000000000
share issue00000000284,847
interest-242,167331,006-84,726-46,738228,732-561-693-697-535
cash flow from financing-1,561,06290,903-315,683-42,3441,575,212467,23915,084-2,223286,677
cash and cash equivalents
cash-1,577,8321,884,484215,249-370,382239,265-424,106-269,8371,025,94860,215
overdraft000000000
change in cash-1,577,8321,884,484215,249-370,382239,265-424,106-269,8371,025,94860,215

infinity power development uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for infinity power development uk limited. Get real-time insights into infinity power development uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Infinity Power Development Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for infinity power development uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in EC3N area or any other competitors across 12 key performance metrics.

infinity power development uk limited Ownership

INFINITY POWER DEVELOPMENT UK LIMITED group structure

Infinity Power Development Uk Limited has no subsidiary companies.

Ultimate parent company

SAVINA HOLDINGS LP

#0104394

LEKELA POWER BV

#0100311

2 parents

INFINITY POWER DEVELOPMENT UK LIMITED

09473240

INFINITY POWER DEVELOPMENT UK LIMITED Shareholders

lekela power b.v. 100%

infinity power development uk limited directors

Infinity Power Development Uk Limited currently has 5 directors. The longest serving directors include Ms Romina Floris (Dec 2019) and Mr Christopher Jackson (Oct 2021).

officercountryagestartendrole
Ms Romina FlorisUnited Kingdom54 years Dec 2019- Director
Mr Christopher JacksonUnited Kingdom46 years Oct 2021- Director
Mr Vincent GillesUnited Kingdom57 years Jan 2024- Director
Ahmed MullaUnited Arab Emirates41 years Jan 2024- Director
Nayer FouadUnited Kingdom54 years Jan 2024- Director

P&L

December 2023

turnover

7.5m

+1%

operating profit

415.2k

+108%

gross margin

58.2%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.1m

+0.11%

total assets

4.6m

-0.14%

cash

783k

-0.67%

net assets

Total assets minus all liabilities

infinity power development uk limited company details

company number

09473240

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

SAVINA HOLDINGS LP

accounts

Small Company

last accounts submitted

December 2023

previous names

lekela advisors limited (December 2023)

accountant

-

auditor

ERNST & YOUNG LLP

address

5th floor front, lloyds avenue house, london, EC3N 3AX

Bank

-

Legal Advisor

-

infinity power development uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to infinity power development uk limited.

infinity power development uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INFINITY POWER DEVELOPMENT UK LIMITED. This can take several minutes, an email will notify you when this has completed.

infinity power development uk limited Companies House Filings - See Documents

datedescriptionview/download