alderville investments limited

Live EstablishedMicroHealthy

alderville investments limited Company Information

Share ALDERVILLE INVESTMENTS LIMITED

Company Number

09475274

Directors

Peter Rees

Shareholders

philippa rees

anthony edward rees

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

highland house cadbury, exeter, EX5 5LA

Website

-

alderville investments limited Estimated Valuation

£587.7k

Pomanda estimates the enterprise value of ALDERVILLE INVESTMENTS LIMITED at £587.7k based on a Turnover of £177.3k and 3.31x industry multiple (adjusted for size and gross margin).

alderville investments limited Estimated Valuation

£51.9k

Pomanda estimates the enterprise value of ALDERVILLE INVESTMENTS LIMITED at £51.9k based on an EBITDA of £7.8k and a 6.66x industry multiple (adjusted for size and gross margin).

alderville investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALDERVILLE INVESTMENTS LIMITED at £0 based on Net Assets of £-11.4k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alderville Investments Limited Overview

Alderville Investments Limited is a live company located in exeter, EX5 5LA with a Companies House number of 09475274. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2015, it's largest shareholder is philippa rees with a 50% stake. Alderville Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £177.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alderville Investments Limited Health Check

Pomanda's financial health check has awarded Alderville Investments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £177.3k, make it smaller than the average company (£923.6k)

£177.3k - Alderville Investments Limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.9%)

11% - Alderville Investments Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Alderville Investments Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (29.3%)

3.1% - Alderville Investments Limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Alderville Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Alderville Investments Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £177.3k, this is equally as efficient (£177.3k)

£177.3k - Alderville Investments Limited

£177.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Alderville Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Alderville Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alderville Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (12 weeks)

2 weeks - Alderville Investments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.2%, this is a higher level of debt than the average (64%)

101.2% - Alderville Investments Limited

64% - Industry AVG

ALDERVILLE INVESTMENTS LIMITED financials

EXPORTms excel logo

Alderville Investments Limited's latest turnover from March 2024 is estimated at £177.3 thousand and the company has net assets of -£11.4 thousand. According to their latest financial statements, Alderville Investments Limited has 1 employee and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover177,296154,749145,247130,736105,186343,21925,605
Other Income Or Grants
Cost Of Sales43,45438,92336,57532,64327,18086,6387,278
Gross Profit133,843115,826108,67298,09378,006256,58118,327
Admin Expenses128,32276,32181,49380,42552,883-29,984-39,194209,44314,995
Operating Profit5,52139,50527,17917,66825,12329,98439,19447,1383,332
Interest Payable32,40932,63323,10722,05923,13526,75126,44242,64911,148
Interest Receivable64314100771154319
Pre-Tax Profit-26,8247,1864,172-4,3851,9953,34812,7954,509-7,816
Tax-1,365-793-379-636-2,431-902
Profit After Tax-26,8245,8213,379-4,3851,6162,71210,3643,607-7,816
Dividends Paid
Retained Profit-26,8245,8213,379-4,3851,6162,71210,3643,607-7,816
Employee Costs32,39330,37329,50026,83427,32576,7141,950
Number Of Employees1111131
EBITDA*7,79442,03127,17920,77128,57033,81440,05247,1383,580

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets960,946961,014963,410966,203969,306972,753942,012936,297936,521
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets960,946961,014963,410966,203969,306972,753942,012936,297936,521
Stock & work in progress
Trade Debtors12,8937,39024,606
Group Debtors
Misc Debtors
Cash1,0441,39313,37513,25222513,58917,16115,320
misc current assets
total current assets1,04414,28613,37513,2527,61513,58917,16124,60615,320
total assets961,990975,300976,785979,455976,921986,342959,173960,903951,841
Bank overdraft14,84314,84314,84314,84314,84314,84370,81770,817
Bank loan70,817
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments4144,0764,0764,076
other current liabilities9,7778,7698,6709,1196,3357,0955,2445,0603,834
total current liabilities24,62023,61223,92728,03825,25426,01476,06175,87774,651
loans256,429290,045317,002337,970355,606373,242333,731338,224884,906
hp & lease commitments4154,4928,568
Accruals and Deferred Income
other liabilities692,367646,245626,279606,834580,986569,551543,126550,911
provisions
total long term liabilities948,796936,290943,281945,219941,084951,361876,857889,135884,906
total liabilities973,416959,902967,208973,257966,338977,375952,918965,012959,557
net assets-11,42615,3989,5776,19810,5838,9676,255-4,109-7,716
total shareholders funds-11,42615,3989,5776,19810,5838,9676,255-4,109-7,716
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit5,52139,50527,17917,66825,12329,98439,19447,1383,332
Depreciation2,2732,5263,1033,4473,830858248
Amortisation
Tax-1,365-793-379-636-2,431-902
Stock
Debtors-12,89312,893-7,3907,390-24,60624,606
Creditors
Accruals and Deferred Income1,00899-4492,784-7601,8511841,2263,834
Deferred Taxes & Provisions
Cash flow from operations21,69527,87225,93730,94520,04135,02962,41122,8567,414
Investing Activities
capital expenditure-2,205-1302,793-34,571-6,573224-936,769
Change in Investments
cash flow from investments-2,205-1302,793-34,571-6,573224-936,769
Financing Activities
Bank loans-70,81770,817
Group/Directors Accounts
Other Short Term Loans
Long term loans-33,616-26,957-20,968-17,636-17,63639,511-4,493-546,682884,906
Hire Purchase and Lease Commitments-414-4,077-4,077-4,07612,644
other long term liabilities46,12219,96619,44525,84811,43526,425-7,785550,911
share issue100
interest-32,345-32,319-23,007-22,052-23,128-26,636-26,399-42,630-11,148
cash flow from financing-19,839-39,724-28,607-17,917-33,40551,944-38,677-109,218944,675
cash and cash equivalents
cash-349-11,98212313,027-13,364-3,57217,161-15,32015,320
overdraft-55,97470,817
change in cash-349-11,98212313,027-13,36452,40217,161-86,13715,320

alderville investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alderville investments limited. Get real-time insights into alderville investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alderville Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alderville investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EX5 area or any other competitors across 12 key performance metrics.

alderville investments limited Ownership

ALDERVILLE INVESTMENTS LIMITED group structure

Alderville Investments Limited has no subsidiary companies.

Ultimate parent company

ALDERVILLE INVESTMENTS LIMITED

09475274

ALDERVILLE INVESTMENTS LIMITED Shareholders

philippa rees 50%
anthony edward rees 50%

alderville investments limited directors

Alderville Investments Limited currently has 1 director, Mr Peter Rees serving since Mar 2015.

officercountryagestartendrole
Mr Peter Rees67 years Mar 2015- Director

P&L

March 2024

turnover

177.3k

+15%

operating profit

5.5k

0%

gross margin

75.5%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-11.4k

-1.74%

total assets

962k

-0.01%

cash

1k

-0.25%

net assets

Total assets minus all liabilities

alderville investments limited company details

company number

09475274

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

highland house cadbury, exeter, EX5 5LA

Bank

-

Legal Advisor

-

alderville investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alderville investments limited.

alderville investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALDERVILLE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

alderville investments limited Companies House Filings - See Documents

datedescriptionview/download