spraytech holdings ltd

3

spraytech holdings ltd Company Information

Share SPRAYTECH HOLDINGS LTD
Dissolved 

Company Number

09475390

Registered Address

1 kings avenue, winchmore hill, london, N21 3NA

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Charalambos Charalambous9 Years

Shareholders

spraytech coachworks ltd 100%

spraytech holdings ltd Estimated Valuation

£22.7k

Pomanda estimates the enterprise value of SPRAYTECH HOLDINGS LTD at £22.7k based on a Turnover of £19.7k and 1.15x industry multiple (adjusted for size and gross margin).

spraytech holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SPRAYTECH HOLDINGS LTD at £0 based on an EBITDA of £-1.3m and a 4.4x industry multiple (adjusted for size and gross margin).

spraytech holdings ltd Estimated Valuation

£37.3k

Pomanda estimates the enterprise value of SPRAYTECH HOLDINGS LTD at £37.3k based on Net Assets of £20k and 1.86x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spraytech Holdings Ltd Overview

Spraytech Holdings Ltd is a dissolved company that was located in london, N21 3NA with a Companies House number of 09475390. It operated in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2015, it's largest shareholder was spraytech coachworks ltd with a 100% stake. The last turnover for Spraytech Holdings Ltd was estimated at £19.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spraytech Holdings Ltd Health Check

Pomanda's financial health check has awarded Spraytech Holdings Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £19.7k, make it smaller than the average company (£15.6m)

£19.7k - Spraytech Holdings Ltd

£15.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (6.4%)

34% - Spraytech Holdings Ltd

6.4% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)

33.4% - Spraytech Holdings Ltd

33.4% - Industry AVG

profitability

Profitability

an operating margin of -6676.1% make it less profitable than the average company (4.8%)

-6676.1% - Spraytech Holdings Ltd

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (108)

1 - Spraytech Holdings Ltd

108 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - Spraytech Holdings Ltd

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.7k, this is less efficient (£152.3k)

£19.7k - Spraytech Holdings Ltd

£152.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Spraytech Holdings Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (48 days)

108 days - Spraytech Holdings Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spraytech Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Spraytech Holdings Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.3%, this is a lower level of debt than the average (69.9%)

16.3% - Spraytech Holdings Ltd

69.9% - Industry AVG

SPRAYTECH HOLDINGS LTD financials

EXPORTms excel logo

Spraytech Holdings Ltd's latest turnover from May 2019 is estimated at £19.7 thousand and the company has net assets of £20 thousand. According to their latest financial statements, we estimate that Spraytech Holdings Ltd has 1 employee and maintains cash reserves of £2 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover19,74219,49419,7128,1911,624
Other Income Or Grants00000
Cost Of Sales13,15712,92713,0385,3981,092
Gross Profit6,5856,5686,6742,794532
Admin Expenses1,324,599-12,158-1,185,747-272,516-263,779
Operating Profit-1,318,01418,7261,192,421275,310264,311
Interest Payable1,99719,23927,45627,26017,498
Interest Receivable25751317100
Pre-Tax Profit-1,319,75401,165,136248,050246,813
Tax00-221,376-49,610-49,362
Profit After Tax-1,319,7540943,760198,440197,450
Dividends Paid00000
Retained Profit-1,319,7540943,760198,440197,450
Employee Costs36,07136,12134,45233,72433,936
Number Of Employees11111
EBITDA*-1,318,01418,7261,192,421275,310264,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets00000
Intangible Assets00000
Investments & Other100102102102102
Debtors (Due After 1 year)23,7980000
Total Fixed Assets23,898102102102102
Stock & work in progress00000
Trade Debtors00000
Group Debtors01,335,2991,265,287733,916738,409
Misc Debtors00000
Cash268,40768,40722
misc current assets00000
total current assets21,403,7061,403,706733,918738,411
total assets23,9001,403,8081,403,808734,020738,513
Bank overdraft00000
Bank loan00000
Trade Creditors 3,9003,9003,9001,620300
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities09912,4902,4902,250
total current liabilities3,9004,8914,8914,1102,550
loans059,163510,877333,916538,409
hp & lease commitments00000
Accruals and Deferred Income00000
other liabilities00000
provisions00000
total long term liabilities059,16359,163333,916538,409
total liabilities3,90064,05464,054338,026540,959
net assets20,0001,339,7541,339,754395,994197,554
total shareholders funds20,0001,339,7541,339,754395,994197,554
May 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-1,318,01418,7261,192,421275,310264,311
Depreciation00000
Amortisation00000
Tax00-221,376-49,610-49,362
Stock00000
Debtors-1,311,50170,012531,371-4,493738,409
Creditors002,2801,320300
Accruals and Deferred Income-991-1,49902402,250
Deferred Taxes & Provisions00000
Cash flow from operations-7,504-52,785441,954231,753-520,910
Investing Activities
capital expenditure00000
Change in Investments-2000102
cash flow from investments2000-102
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans-59,163-451,714176,961-204,493538,409
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue0000104
interest-1,740-18,726-27,285-27,260-17,498
cash flow from financing-60,903-470,440149,676-231,753521,015
cash and cash equivalents
cash-68,405068,40502
overdraft00000
change in cash-68,405068,40502

spraytech holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spraytech holdings ltd. Get real-time insights into spraytech holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spraytech Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spraytech holdings ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in N21 area or any other competitors across 12 key performance metrics.

spraytech holdings ltd Ownership

SPRAYTECH HOLDINGS LTD group structure

Spraytech Holdings Ltd has 1 subsidiary company.

Ultimate parent company

1 parent

SPRAYTECH HOLDINGS LTD

09475390

1 subsidiary

SPRAYTECH HOLDINGS LTD Shareholders

spraytech coachworks ltd 100%

spraytech holdings ltd directors

Spraytech Holdings Ltd currently has 1 director, Mr Charalambos Charalambous serving since Mar 2015.

officercountryagestartendrole
Mr Charalambos CharalambousUnited Kingdom56 years Mar 2015- Director

P&L

May 2019

turnover

19.7k

+1%

operating profit

-1.3m

0%

gross margin

33.4%

-1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2019

net assets

20k

-0.99%

total assets

23.9k

-0.98%

cash

2

-1%

net assets

Total assets minus all liabilities

spraytech holdings ltd company details

company number

09475390

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2015

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2019

previous names

N/A

accountant

AGK PARTNERS

auditor

-

address

1 kings avenue, winchmore hill, london, N21 3NA

Bank

-

Legal Advisor

-

spraytech holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to spraytech holdings ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

spraytech holdings ltd Companies House Filings - See Documents

datedescriptionview/download