hotrocks wallington ltd

1.5

hotrocks wallington ltd Company Information

Share HOTROCKS WALLINGTON LTD
Dissolved 

Company Number

09475943

Website

-

Registered Address

5 mercia business village, torwood close, coventry, west midlands, CV4 8HX

Industry

Licensed restaurants

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Delfin Soares9 Years

Shareholders

delfin soares 50%

kashif chaudhry 50%

hotrocks wallington ltd Estimated Valuation

£131.3k

Pomanda estimates the enterprise value of HOTROCKS WALLINGTON LTD at £131.3k based on a Turnover of £247.3k and 0.53x industry multiple (adjusted for size and gross margin).

hotrocks wallington ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HOTROCKS WALLINGTON LTD at £0 based on an EBITDA of £-33.3k and a 4.04x industry multiple (adjusted for size and gross margin).

hotrocks wallington ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HOTROCKS WALLINGTON LTD at £0 based on Net Assets of £-80k and 3.04x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hotrocks Wallington Ltd Overview

Hotrocks Wallington Ltd is a dissolved company that was located in coventry, CV4 8HX with a Companies House number of 09475943. It operated in the licenced restaurants sector, SIC Code 56101. Founded in March 2015, it's largest shareholder was delfin soares with a 50% stake. The last turnover for Hotrocks Wallington Ltd was estimated at £247.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hotrocks Wallington Ltd Health Check

Pomanda's financial health check has awarded Hotrocks Wallington Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £247.3k, make it smaller than the average company (£1.1m)

£247.3k - Hotrocks Wallington Ltd

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Hotrocks Wallington Ltd

- - Industry AVG

production

Production

with a gross margin of 38.8%, this company has a higher cost of product (61.7%)

38.8% - Hotrocks Wallington Ltd

61.7% - Industry AVG

profitability

Profitability

an operating margin of -13.5% make it less profitable than the average company (3%)

-13.5% - Hotrocks Wallington Ltd

3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (71)

5 - Hotrocks Wallington Ltd

71 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.2k, the company has an equivalent pay structure (£17.2k)

£17.2k - Hotrocks Wallington Ltd

£17.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.5k, this is equally as efficient (£45.7k)

£49.5k - Hotrocks Wallington Ltd

£45.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is later than average (5 days)

18 days - Hotrocks Wallington Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 295 days, this is slower than average (48 days)

295 days - Hotrocks Wallington Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hotrocks Wallington Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hotrocks Wallington Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 287.5%, this is a higher level of debt than the average (86.1%)

287.5% - Hotrocks Wallington Ltd

86.1% - Industry AVG

HOTROCKS WALLINGTON LTD financials

EXPORTms excel logo

Hotrocks Wallington Ltd's latest turnover from March 2018 is estimated at £247.3 thousand and the company has net assets of -£80 thousand. According to their latest financial statements, we estimate that Hotrocks Wallington Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2018Mar 2017Mar 2016
Turnover247,256244,603814,841
Other Income Or Grants000
Cost Of Sales151,298147,284493,745
Gross Profit95,95897,319321,096
Admin Expenses129,29438,597414,727
Operating Profit-33,33658,722-93,631
Interest Payable000
Interest Receivable001
Pre-Tax Profit-33,33658,723-93,630
Tax0-11,7440
Profit After Tax-33,33646,978-93,630
Dividends Paid000
Retained Profit-33,33646,978-93,630
Employee Costs85,89184,894231,729
Number Of Employees5514
EBITDA*-33,33658,722-85,239

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2018Mar 2017Mar 2016
Tangible Assets15,37725,17429,534
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets15,37725,17429,534
Stock & work in progress000
Trade Debtors12,28010,49237,787
Group Debtors000
Misc Debtors000
Cash00233
misc current assets15,00015,0000
total current assets27,28025,49238,020
total assets42,65750,66667,554
Bank overdraft000
Bank loan000
Trade Creditors 122,64597,31885,384
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities000
total current liabilities122,64597,31885,384
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities122,64597,31885,384
net assets-79,988-46,652-17,830
total shareholders funds-79,988-46,652-17,830
Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-33,33658,722-93,631
Depreciation008,392
Amortisation000
Tax0-11,7440
Stock000
Debtors1,788-27,29537,787
Creditors25,32711,93485,384
Accruals and Deferred Income000
Deferred Taxes & Provisions000
Cash flow from operations-9,79786,207-37,642
Investing Activities
capital expenditure9,7974,360-37,926
Change in Investments000
cash flow from investments9,7974,360-37,926
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue0-75,80075,800
interest001
cash flow from financing0-75,80075,801
cash and cash equivalents
cash0-233233
overdraft000
change in cash0-233233

hotrocks wallington ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hotrocks wallington ltd. Get real-time insights into hotrocks wallington ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hotrocks Wallington Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hotrocks wallington ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other undefined companies, companies in CV4 area or any other competitors across 12 key performance metrics.

hotrocks wallington ltd Ownership

HOTROCKS WALLINGTON LTD group structure

Hotrocks Wallington Ltd has no subsidiary companies.

Ultimate parent company

HOTROCKS WALLINGTON LTD

09475943

HOTROCKS WALLINGTON LTD Shareholders

delfin soares 50%
kashif chaudhry 50%

hotrocks wallington ltd directors

Hotrocks Wallington Ltd currently has 1 director, Mr Delfin Soares serving since Mar 2015.

officercountryagestartendrole
Mr Delfin SoaresUnited Kingdom48 years Mar 2015- Director

P&L

March 2018

turnover

247.3k

+1%

operating profit

-33.3k

0%

gross margin

38.9%

-2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2018

net assets

-80k

+0.71%

total assets

42.7k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

hotrocks wallington ltd company details

company number

09475943

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

March 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2018

previous names

N/A

accountant

-

auditor

-

address

5 mercia business village, torwood close, coventry, west midlands, CV4 8HX

Bank

-

Legal Advisor

-

hotrocks wallington ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hotrocks wallington ltd.

charges

hotrocks wallington ltd Companies House Filings - See Documents

datedescriptionview/download