heron fine food importers ltd

heron fine food importers ltd Company Information

Share HERON FINE FOOD IMPORTERS LTD
Live 
YoungMicroHigh

Company Number

09476622

Industry

Wholesale of dairy products, eggs and edible oils and fats

 

Retail sale via mail order houses or via Internet

 
View All 

Directors

Moderage Waas

Shareholders

moderage manil waas

Group Structure

View All

Contact

Registered Address

204a waterhouse lane, southampton, SO15 8RG

heron fine food importers ltd Estimated Valuation

£23.1k

Pomanda estimates the enterprise value of HERON FINE FOOD IMPORTERS LTD at £23.1k based on a Turnover of £91.5k and 0.25x industry multiple (adjusted for size and gross margin).

heron fine food importers ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HERON FINE FOOD IMPORTERS LTD at £0 based on an EBITDA of £-576 and a 2.97x industry multiple (adjusted for size and gross margin).

heron fine food importers ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HERON FINE FOOD IMPORTERS LTD at £0 based on Net Assets of £-6.5k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Heron Fine Food Importers Ltd Overview

Heron Fine Food Importers Ltd is a live company located in southampton, SO15 8RG with a Companies House number of 09476622. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in March 2015, it's largest shareholder is moderage manil waas with a 100% stake. Heron Fine Food Importers Ltd is a young, micro sized company, Pomanda has estimated its turnover at £91.5k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Heron Fine Food Importers Ltd Health Check

Pomanda's financial health check has awarded Heron Fine Food Importers Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £91.5k, make it smaller than the average company (£13.3m)

£91.5k - Heron Fine Food Importers Ltd

£13.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.7%)

21% - Heron Fine Food Importers Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 11.8%, this company has a higher cost of product (23.2%)

11.8% - Heron Fine Food Importers Ltd

23.2% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (2.2%)

-0.6% - Heron Fine Food Importers Ltd

2.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Heron Fine Food Importers Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)

£39.9k - Heron Fine Food Importers Ltd

£39.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £91.5k, this is less efficient (£418.3k)

£91.5k - Heron Fine Food Importers Ltd

£418.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (37 days)

70 days - Heron Fine Food Importers Ltd

37 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Heron Fine Food Importers Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Heron Fine Food Importers Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Heron Fine Food Importers Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 135%, this is a higher level of debt than the average (72.7%)

135% - Heron Fine Food Importers Ltd

72.7% - Industry AVG

HERON FINE FOOD IMPORTERS LTD financials

EXPORTms excel logo

Heron Fine Food Importers Ltd's latest turnover from March 2023 is estimated at £91.5 thousand and the company has net assets of -£6.5 thousand. According to their latest financial statements, we estimate that Heron Fine Food Importers Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover91,53865,26563,42552,30567,99744,17441,5360
Other Income Or Grants00000000
Cost Of Sales80,69657,38255,49645,23658,57837,66735,6950
Gross Profit10,8427,8837,9297,0699,4196,5085,8410
Admin Expenses11,4188,402-86410,77317,47014,601-3,3380
Operating Profit-576-5198,793-3,704-8,051-8,0939,1790
Interest Payable00000000
Interest Receivable00000000
Pre-Tax Profit-576-5198,793-3,704-8,051-8,0939,1790
Tax00-1,671000-1,8360
Profit After Tax-576-5197,122-3,704-8,051-8,0937,3430
Dividends Paid00000000
Retained Profit-576-5197,122-3,704-8,051-8,0937,3430
Employee Costs39,92736,73336,13036,18035,99232,49930,3930
Number Of Employees11111110
EBITDA*-576-5198,793-3,704-8,051-8,0939,1790

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets615615615724724630530
Intangible Assets00000000
Investments & Other100100100100100100100100
Debtors (Due After 1 year)00000000
Total Fixed Assets715715715824824730153100
Stock & work in progress00000000
Trade Debtors17,78113,35411,9909,91212,1028,0197,2900
Group Debtors00000000
Misc Debtors00000000
Cash00000000
misc current assets00000000
total current assets17,78113,35411,9909,91212,1028,0197,2900
total assets18,49614,06912,70510,73612,9268,7497,443100
Bank overdraft00000000
Bank loan00000000
Trade Creditors 000009,49900
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities000009,49900
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities12,23012,23011,87815,56921,727000
provisions12,7447,7416,2107,6720000
total long term liabilities24,97419,97118,08823,24121,727000
total liabilities24,97419,97118,08823,24121,7279,49900
net assets-6,478-5,902-5,383-12,505-8,801-7507,443100
total shareholders funds-6,478-5,902-5,383-12,505-8,801-7507,443100
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-576-5198,793-3,704-8,051-8,0939,1790
Depreciation00000000
Amortisation00000000
Tax00-1,671000-1,8360
Stock00000000
Debtors4,4271,3642,078-2,1904,0837297,2900
Creditors0000-9,4999,49900
Accruals and Deferred Income00000000
Deferred Taxes & Provisions5,0031,531-1,4627,6720000
Cash flow from operations0-3523,5826,158-21,633677530
Investing Activities
capital expenditure001090-94-577-530
Change in Investments0000000100
cash flow from investments001090-94-577-53-100
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities0352-3,691-6,15821,727000
share issue00000-1000100
interest00000000
cash flow from financing0352-3,691-6,15821,727-1000100
cash and cash equivalents
cash00000000
overdraft00000000
change in cash00000000

heron fine food importers ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for heron fine food importers ltd. Get real-time insights into heron fine food importers ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Heron Fine Food Importers Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for heron fine food importers ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SO15 area or any other competitors across 12 key performance metrics.

heron fine food importers ltd Ownership

HERON FINE FOOD IMPORTERS LTD group structure

Heron Fine Food Importers Ltd has no subsidiary companies.

Ultimate parent company

HERON FINE FOOD IMPORTERS LTD

09476622

HERON FINE FOOD IMPORTERS LTD Shareholders

moderage manil waas 100%

heron fine food importers ltd directors

Heron Fine Food Importers Ltd currently has 1 director, Mr Moderage Waas serving since Apr 2020.

officercountryagestartendrole
Mr Moderage WaasEngland67 years Apr 2020- Director

P&L

March 2023

turnover

91.5k

+40%

operating profit

-576

0%

gross margin

11.9%

-1.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-6.5k

+0.1%

total assets

18.5k

+0.31%

cash

0

0%

net assets

Total assets minus all liabilities

heron fine food importers ltd company details

company number

09476622

Type

Private limited with Share Capital

industry

46370 - Wholesale of coffee, tea, cocoa and spices

46330 - Wholesale of dairy products, eggs and edible oils and fats

47910 - Retail sale via mail order houses or via Internet

incorporation date

March 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

204a waterhouse lane, southampton, SO15 8RG

Bank

-

Legal Advisor

-

heron fine food importers ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to heron fine food importers ltd.

heron fine food importers ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HERON FINE FOOD IMPORTERS LTD. This can take several minutes, an email will notify you when this has completed.

heron fine food importers ltd Companies House Filings - See Documents

datedescriptionview/download