one langley limited
one langley limited Company Information
Company Number
09477209
Website
www.onelangley.comRegistered Address
hallswelle house, 1 hallswelle road, london, NW11 0DH
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Joshua Kennet9 Years
Shareholders
joshua simon kennet 50%
david mark kyte 30%
View Allone langley limited Estimated Valuation
Pomanda estimates the enterprise value of ONE LANGLEY LIMITED at £25.8k based on a Turnover of £147.1k and 0.18x industry multiple (adjusted for size and gross margin).
one langley limited Estimated Valuation
Pomanda estimates the enterprise value of ONE LANGLEY LIMITED at £0 based on an EBITDA of £-45.4k and a 2.93x industry multiple (adjusted for size and gross margin).
one langley limited Estimated Valuation
Pomanda estimates the enterprise value of ONE LANGLEY LIMITED at £21.6k based on Net Assets of £41.4k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
One Langley Limited Overview
One Langley Limited is a live company located in london, NW11 0DH with a Companies House number of 09477209. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in March 2015, it's largest shareholder is joshua simon kennet with a 50% stake. One Langley Limited is a young, micro sized company, Pomanda has estimated its turnover at £147.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
One Langley Limited Health Check
Pomanda's financial health check has awarded One Langley Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £147.1k, make it smaller than the average company (£5.6m)
- One Langley Limited
£5.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (3.8%)
- One Langley Limited
3.8% - Industry AVG
Production
with a gross margin of 25.2%, this company has a comparable cost of product (25.2%)
- One Langley Limited
25.2% - Industry AVG
Profitability
an operating margin of -31% make it less profitable than the average company (4.6%)
- One Langley Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (31)
1 - One Langley Limited
31 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- One Langley Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £147.1k, this is equally as efficient (£147.1k)
- One Langley Limited
£147.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- One Langley Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- One Langley Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- One Langley Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 196 weeks, this is more cash available to meet short term requirements (15 weeks)
196 weeks - One Langley Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.5%, this is a lower level of debt than the average (65.7%)
37.5% - One Langley Limited
65.7% - Industry AVG
ONE LANGLEY LIMITED financials
One Langley Limited's latest turnover from March 2023 is estimated at £147.1 thousand and the company has net assets of £41.4 thousand. According to their latest financial statements, One Langley Limited has 1 employee and maintains cash reserves of £63.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Apr 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Apr 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 854 | 1,113 | 719 | 919 | 738 | 923 | 1,154 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 854 | 1,113 | 719 | 919 | 738 | 923 | 1,154 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 18,000 | 0 | 0 | 0 | 0 | 4,190 | 12,250 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 2,100 | 0 | 0 | 0 | 0 | 0 | 0 | 464 |
| Cash | 63,311 | 106,742 | 53,939 | 6,834 | 16,961 | 50,441 | 38,443 | 96,734 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 65,411 | 124,742 | 53,939 | 6,834 | 16,961 | 50,441 | 42,633 | 109,448 |
| total assets | 66,265 | 125,855 | 54,658 | 7,753 | 17,699 | 51,364 | 43,787 | 109,448 |
| Bank overdraft | 2,611 | 2,611 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 1,976 | 1,200 | 1,650 | 15,030 | 15,600 | 0 | 0 |
| Group/Directors Accounts | 170 | 1,908 | 423 | 1,612 | 997 | 3,953 | 1,694 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 13,987 | 24,467 | 37,357 | 12,314 | 4,694 | 9,578 | 5,423 | 4,351 |
| total current liabilities | 16,768 | 30,962 | 38,980 | 15,576 | 20,721 | 29,131 | 7,117 | 4,351 |
| loans | 8,049 | 10,225 | 13,053 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 8,049 | 10,225 | 13,053 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 24,817 | 41,187 | 52,033 | 15,576 | 20,721 | 29,131 | 7,117 | 4,351 |
| net assets | 41,448 | 84,668 | 2,625 | -7,823 | -3,022 | 22,233 | 36,670 | 105,097 |
| total shareholders funds | 41,448 | 84,668 | 2,625 | -7,823 | -3,022 | 22,233 | 36,670 | 105,097 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Apr 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 259 | 339 | 200 | 257 | 185 | 231 | 288 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -15,900 | 18,000 | 0 | 0 | 0 | -4,190 | -8,524 | 12,714 |
| Creditors | -1,976 | 776 | -450 | -13,380 | -570 | 15,600 | 0 | 0 |
| Accruals and Deferred Income | -10,480 | -12,890 | 25,043 | 7,620 | -4,884 | 4,155 | 1,072 | 4,351 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -1,738 | 1,485 | -1,189 | 615 | -2,956 | 2,259 | 1,694 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -2,176 | -2,828 | 13,053 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -43,431 | 52,803 | 47,105 | -10,127 | -33,480 | 11,998 | -58,291 | 96,734 |
| overdraft | 0 | 2,611 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -43,431 | 50,192 | 47,105 | -10,127 | -33,480 | 11,998 | -58,291 | 96,734 |
one langley limited Credit Report and Business Information
One Langley Limited Competitor Analysis
Perform a competitor analysis for one langley limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.
one langley limited Ownership
ONE LANGLEY LIMITED group structure
One Langley Limited has no subsidiary companies.
Ultimate parent company
ONE LANGLEY LIMITED
09477209
one langley limited directors
One Langley Limited currently has 1 director, Mr Joshua Kennet serving since Mar 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Joshua Kennet | United Kingdom | 36 years | Mar 2015 | - | Director |
P&L
March 2023turnover
147.1k
+27%
operating profit
-45.6k
0%
gross margin
25.3%
-0.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
41.4k
-0.51%
total assets
66.3k
-0.47%
cash
63.3k
-0.41%
net assets
Total assets minus all liabilities
one langley limited company details
company number
09477209
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
March 2015
age
9
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
hallswelle house, 1 hallswelle road, london, NW11 0DH
accountant
CLEARFIN ACCOUNTANTS LIMITED
auditor
-
one langley limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to one langley limited.
one langley limited Companies House Filings - See Documents
| date | description | view/download |
|---|
