huntsdale homes limited
huntsdale homes limited Company Information
Company Number
09477554
Next Accounts
Dec 2025
Shareholders
andrew graham lansdale
richard hunter
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
10 wells close, norwich, norfolk, NR10 3NB
Website
-huntsdale homes limited Estimated Valuation
Pomanda estimates the enterprise value of HUNTSDALE HOMES LIMITED at £213.5k based on a Turnover of £601.2k and 0.36x industry multiple (adjusted for size and gross margin).
huntsdale homes limited Estimated Valuation
Pomanda estimates the enterprise value of HUNTSDALE HOMES LIMITED at £0 based on an EBITDA of £-139.1k and a 3.19x industry multiple (adjusted for size and gross margin).
huntsdale homes limited Estimated Valuation
Pomanda estimates the enterprise value of HUNTSDALE HOMES LIMITED at £344.5k based on Net Assets of £256.9k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Huntsdale Homes Limited Overview
Huntsdale Homes Limited is a live company located in norfolk, NR10 3NB with a Companies House number of 09477554. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2015, it's largest shareholder is andrew graham lansdale with a 50% stake. Huntsdale Homes Limited is a established, small sized company, Pomanda has estimated its turnover at £601.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Huntsdale Homes Limited Health Check
Pomanda's financial health check has awarded Huntsdale Homes Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £601.2k, make it larger than the average company (£469.4k)
- Huntsdale Homes Limited
£469.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (10%)
- Huntsdale Homes Limited
10% - Industry AVG
Production
with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)
- Huntsdale Homes Limited
19.6% - Industry AVG
Profitability
an operating margin of -26.7% make it less profitable than the average company (4.8%)
- Huntsdale Homes Limited
4.8% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
4 - Huntsdale Homes Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)
- Huntsdale Homes Limited
£41.2k - Industry AVG
Efficiency
resulting in sales per employee of £150.3k, this is less efficient (£197.5k)
- Huntsdale Homes Limited
£197.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Huntsdale Homes Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Huntsdale Homes Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 218 days, this is in line with average (251 days)
- Huntsdale Homes Limited
251 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (13 weeks)
26 weeks - Huntsdale Homes Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (73.5%)
83.9% - Huntsdale Homes Limited
73.5% - Industry AVG
HUNTSDALE HOMES LIMITED financials
Huntsdale Homes Limited's latest turnover from March 2024 is estimated at £601.2 thousand and the company has net assets of £256.9 thousand. According to their latest financial statements, Huntsdale Homes Limited has 4 employees and maintains cash reserves of £686.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 60,477 | 81,860 | 52,940 | 38,797 | 12,596 | 16,795 | |||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 60,477 | 81,860 | 52,940 | 38,797 | 12,596 | 16,795 | |||
| Stock & work in progress | 289,484 | 672,373 | 1,216,146 | 1,431,686 | 1,972,104 | 1,680,501 | 1,540,784 | 1,731,869 | 594,938 |
| Trade Debtors | |||||||||
| Group Debtors | |||||||||
| Misc Debtors | 555,429 | 404,476 | 279,261 | 11,683 | 24,911 | 23,652 | 8,439 | 26,850 | 20,014 |
| Cash | 686,316 | 560,324 | 298,169 | 1,161,329 | 359,999 | 581,541 | 1,200,134 | 23,723 | 52,589 |
| misc current assets | |||||||||
| total current assets | 1,531,229 | 1,637,173 | 1,793,576 | 2,604,698 | 2,357,014 | 2,285,694 | 2,749,357 | 1,782,442 | 667,541 |
| total assets | 1,591,706 | 1,719,033 | 1,846,516 | 2,643,495 | 2,369,610 | 2,302,489 | 2,749,357 | 1,782,442 | 667,541 |
| Bank overdraft | |||||||||
| Bank loan | 42,000 | ||||||||
| Trade Creditors | |||||||||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 1,332,500 | 1,332,500 | 1,332,500 | 2,091,060 | 2,011,744 | 1,973,686 | 2,512,999 | 1,796,221 | 670,750 |
| total current liabilities | 1,332,500 | 1,332,500 | 1,332,500 | 2,133,060 | 2,011,744 | 1,973,686 | 2,512,999 | 1,796,221 | 670,750 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 2,275 | 1,880 | 1,830 | 2,650 | 1,260 | 2,855 | |||
| other liabilities | |||||||||
| provisions | 10,058 | 7,371 | 2,393 | 1,210 | |||||
| total long term liabilities | 2,275 | 1,880 | 11,888 | 10,021 | 3,653 | 4,065 | |||
| total liabilities | 1,334,775 | 1,334,380 | 1,344,388 | 2,143,081 | 2,015,397 | 1,977,751 | 2,512,999 | 1,796,221 | 670,750 |
| net assets | 256,931 | 384,653 | 502,128 | 500,414 | 354,213 | 324,738 | 236,358 | -13,779 | -3,209 |
| total shareholders funds | 256,931 | 384,653 | 502,128 | 500,414 | 354,213 | 324,738 | 236,358 | -13,779 | -3,209 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 21,383 | 25,580 | 14,682 | 11,799 | 4,199 | 4,199 | |||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | -382,889 | -543,773 | -215,540 | -540,418 | 291,603 | 139,717 | -191,085 | 1,136,931 | 594,938 |
| Debtors | 150,953 | 125,215 | 267,578 | -13,228 | 1,259 | 15,213 | -18,411 | 6,836 | 20,014 |
| Creditors | |||||||||
| Accruals and Deferred Income | 395 | 50 | -759,380 | 80,706 | 36,463 | -536,458 | 716,778 | 1,125,471 | 670,750 |
| Deferred Taxes & Provisions | -10,058 | 2,687 | 4,978 | 1,183 | 1,210 | ||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | -42,000 | 42,000 | |||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 125,992 | 262,155 | -863,160 | 801,330 | -221,542 | -618,593 | 1,176,411 | -28,866 | 52,589 |
| overdraft | |||||||||
| change in cash | 125,992 | 262,155 | -863,160 | 801,330 | -221,542 | -618,593 | 1,176,411 | -28,866 | 52,589 |
huntsdale homes limited Credit Report and Business Information
Huntsdale Homes Limited Competitor Analysis
Perform a competitor analysis for huntsdale homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NR10 area or any other competitors across 12 key performance metrics.
huntsdale homes limited Ownership
HUNTSDALE HOMES LIMITED group structure
Huntsdale Homes Limited has no subsidiary companies.
Ultimate parent company
HUNTSDALE HOMES LIMITED
09477554
huntsdale homes limited directors
Huntsdale Homes Limited currently has 2 directors. The longest serving directors include Mr Richard Hunter (Mar 2015) and Mr Andrew Lansdale (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Hunter | United Kingdom | 58 years | Mar 2015 | - | Director |
| Mr Andrew Lansdale | England | 47 years | Mar 2015 | - | Director |
P&L
March 2024turnover
601.2k
-18%
operating profit
-160.4k
0%
gross margin
19.7%
+0.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
256.9k
-0.33%
total assets
1.6m
-0.07%
cash
686.3k
+0.22%
net assets
Total assets minus all liabilities
huntsdale homes limited company details
company number
09477554
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
10 wells close, norwich, norfolk, NR10 3NB
Bank
-
Legal Advisor
-
huntsdale homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to huntsdale homes limited.
huntsdale homes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HUNTSDALE HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
huntsdale homes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
