clt estates limited

Live Established

clt estates limited Company Information

Share CLT ESTATES LIMITED

Company Number

09477742

Shareholders

gina ktori

theo theodosiou

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

solar house 282 chase road, london, N14 6NZ

Website

-

clt estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLT ESTATES LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).

clt estates limited Estimated Valuation

£383.5k

Pomanda estimates the enterprise value of CLT ESTATES LIMITED at £383.5k based on an EBITDA of £103.7k and a 3.7x industry multiple (adjusted for size and gross margin).

clt estates limited Estimated Valuation

£232.7k

Pomanda estimates the enterprise value of CLT ESTATES LIMITED at £232.7k based on Net Assets of £164.7k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clt Estates Limited Overview

Clt Estates Limited is a live company located in london, N14 6NZ with a Companies House number of 09477742. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2015, it's largest shareholder is gina ktori with a 25% stake. Clt Estates Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clt Estates Limited Health Check

Pomanda's financial health check has awarded Clt Estates Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Clt Estates Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Clt Estates Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Clt Estates Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Clt Estates Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Clt Estates Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Clt Estates Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Clt Estates Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Clt Estates Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Clt Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clt Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 693 weeks, this is more cash available to meet short term requirements (11 weeks)

- - Clt Estates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.4%, this is a higher level of debt than the average (73.6%)

- - Clt Estates Limited

- - Industry AVG

CLT ESTATES LIMITED financials

EXPORTms excel logo

Clt Estates Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of £164.7 thousand. According to their latest financial statements, we estimate that Clt Estates Limited has no employees and maintains cash reserves of £178.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover270,414268,273249,543264,795110,067112,096106,7201,008
Other Income Or Grants
Cost Of Sales200,287202,350188,060193,23878,76378,82673,642702
Gross Profit70,12765,92361,48371,55831,30333,27133,077307
Admin Expenses-103,657-22,466-203,78544,02360,45232,52633,84333,6671,159
Operating Profit103,65792,593269,70817,46011,106-1,223-572-590-852
Interest Payable98,78489,70358,78040,23213,755
Interest Receivable10,3069,65395237317223
Pre-Tax Profit15,17912,542211,880-22,735-2,618-1,216-570-588-849
Tax-3,795-2,383-40,257
Profit After Tax11,38410,159171,623-22,735-2,618-1,216-570-588-849
Dividends Paid
Retained Profit11,38410,159171,623-22,735-2,618-1,216-570-588-849
Employee Costs46,02144,50343,50543,47842,65642,16841,33140,169
Number Of Employees11111111
EBITDA*103,65792,593269,70817,46011,106-1,223-572-590-852

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets
Intangible Assets
Investments & Other824,709824,709824,709824,709580,765
Debtors (Due After 1 year)
Total Fixed Assets824,709824,709824,709824,709580,765
Stock & work in progress
Trade Debtors
Group Debtors54,4604,4604,4604,4604,4604,4604,4604,4603,569
Misc Debtors9,38688,894
Cash178,297214,309239,93113,86160,1851,5842864241,055
misc current assets
total current assets232,757218,769244,39127,70764,64594,9384,7464,8844,624
total assets1,057,4661,043,4781,069,100852,416645,41094,9384,7464,8844,624
Bank overdraft
Bank loan
Trade Creditors 504504504144
Group/Directors Accounts6,4306,4306,4306,431169,67797,1765,7895,3564,869
other short term finances450,975
hp & lease commitments
other current liabilities6,9416,94145,9776,34030,479361360361360
total current liabilities13,37113,37152,40712,771651,13198,0416,6536,2215,373
loans879,385876,781873,526868,101
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities879,385876,781873,526868,101
total liabilities892,756890,152925,933880,872651,13198,0416,6536,2215,373
net assets164,710153,326143,167-28,456-5,721-3,103-1,907-1,337-749
total shareholders funds164,710153,326143,167-28,456-5,721-3,103-1,907-1,337-749
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit103,65792,593269,70817,46011,106-1,223-572-590-852
Depreciation
Amortisation
Tax-3,795-2,383-40,257
Stock
Debtors50,000-9,3869,386-88,89488,8948913,569
Creditors-504360144
Accruals and Deferred Income-39,03639,637-24,13930,1181-11360
Deferred Taxes & Provisions
Cash flow from operations49,86251,174278,474-16,065129,614-90,116-573-1,120-3,917
Investing Activities
capital expenditure
Change in Investments243,944580,765
cash flow from investments-243,944-580,765
Financing Activities
Bank loans
Group/Directors Accounts-1-163,24672,50191,3874334874,869
Other Short Term Loans -450,975450,975
Long term loans2,6043,2555,425868,101
Hire Purchase and Lease Commitments
other long term liabilities
share issue20100
interest-88,478-80,050-57,828-40,195-13,7247223
cash flow from financing-85,874-76,795-52,404213,685509,75291,4144354894,972
cash and cash equivalents
cash-36,012-25,622226,070-46,32458,6011,298-138-6311,055
overdraft
change in cash-36,012-25,622226,070-46,32458,6011,298-138-6311,055

clt estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clt estates limited. Get real-time insights into clt estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clt Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clt estates limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other established companies, companies in N14 area or any other competitors across 12 key performance metrics.

clt estates limited Ownership

CLT ESTATES LIMITED group structure

Clt Estates Limited has no subsidiary companies.

Ultimate parent company

CLT ESTATES LIMITED

09477742

CLT ESTATES LIMITED Shareholders

gina ktori 25%
theo theodosiou 25%
george artimadis 25%
maria theodosiou 25%

clt estates limited directors

Clt Estates Limited currently has 1 director, Mr Theo Theodosiou serving since Mar 2016.

officercountryagestartendrole
Mr Theo TheodosiouEngland63 years Mar 2016- Director

P&L

March 2024

turnover

0

-100%

operating profit

103.7k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

164.7k

+0.07%

total assets

1.1m

+0.01%

cash

178.3k

-0.17%

net assets

Total assets minus all liabilities

clt estates limited company details

company number

09477742

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

FREEMANS PARTNERSHIP LLP

auditor

-

address

solar house 282 chase road, london, N14 6NZ

Bank

-

Legal Advisor

-

clt estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to clt estates limited. Currently there are 4 open charges and 2 have been satisfied in the past.

clt estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLT ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

clt estates limited Companies House Filings - See Documents

datedescriptionview/download