Pomanda estimates the enterprise value of THE LANGDON LAND LIMITED at £51.7k based on a Turnover of £58.8k and 0.88x industry multiple (adjusted for size and gross margin).
the langdon land limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of THE LANGDON LAND LIMITED at £0 based on an EBITDA of £0 and a 3.27x industry multiple (adjusted for size and gross margin).
the langdon land limitedEstimated Valuation
£186
Pomanda estimates the enterprise value of THE LANGDON LAND LIMITED at £186 based on Net Assets of £100 and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Langdon Land LimitedOverview
The Langdon Land Limited is a live company located in exeter, EX2 7NN with a Companies House number of 09483117. It operates in the other sports activities sector, SIC Code 93199. Founded in March 2015, it's largest shareholder is
exeter rugby group plc
with a 100% stake. The Langdon Land Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£58.8k with
unknown
growth in recent years.
Pomanda's financial health check has awarded The Langdon Land Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
3 Weak
Size
annual sales of £58.8k, make it smaller than the average company (£615.4k)
£58.8k - The Langdon Land Limited
£615.4k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - The Langdon Land Limited
- - Industry AVG
Production
with a gross margin of 47%, this company has a comparable cost of product (47%)
47% - The Langdon Land Limited
47% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - The Langdon Land Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - The Langdon Land Limited
16 - Industry AVG
Pay Structure
on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)
£27.3k - The Langdon Land Limited
£27.3k - Industry AVG
Efficiency
resulting in sales per employee of £58.8k, this is equally as efficient (£58.8k)
£58.8k - The Langdon Land Limited
£58.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - The Langdon Land Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Langdon Land Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Langdon Land Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Langdon Land Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (41%)
100% - The Langdon Land Limited
41% - Industry AVG
THE LANGDON LAND LIMITED financials
EXPORT
The Langdon Land Limited's latest turnover from June 2024 is estimated at £58.8 thousand and the company has net assets of £100. According to their latest financial statements, The Langdon Land Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
58,833
63,025
114,861
Other Income Or Grants
Cost Of Sales
31,166
36,068
59,021
Gross Profit
27,667
26,957
55,840
Admin Expenses
27,667
26,957
55,840
Operating Profit
Interest Payable
Interest Receivable
Pre-Tax Profit
Tax
Profit After Tax
Dividends Paid
Retained Profit
Employee Costs
27,305
26,002
53,925
Number Of Employees
1
1
2
EBITDA*
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
Intangible Assets
Investments & Other
500,000
500,000
500,000
500,000
500,000
500,000
Debtors (Due After 1 year)
Total Fixed Assets
500,000
500,000
500,000
500,000
500,000
500,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
100
total assets
500,000
500,000
500,000
500,000
500,000
500,000
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
499,900
499,900
499,900
499,900
499,900
499,900
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
499,900
499,900
499,900
499,900
499,900
499,900
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
499,900
499,900
499,900
499,900
499,900
499,900
net assets
100
100
100
100
100
100
100
total shareholders funds
100
100
100
100
100
100
100
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
500,000
cash flow from investments
-500,000
Financing Activities
Bank loans
Group/Directors Accounts
499,900
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
cash flow from financing
499,900
100
cash and cash equivalents
cash
overdraft
change in cash
the langdon land limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the langdon land limited. Get real-time insights into the langdon land limited's credit score, group structure and payment trends.
Perform a competitor analysis for the langdon land limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in EX2 area or any other competitors across 12 key performance metrics.
the langdon land limited Ownership
THE LANGDON LAND LIMITED group structure
The Langdon Land Limited has no subsidiary companies.
sandy park stadium, sandy park way, exeter, devon, EX2 7NN
Bank
-
Legal Advisor
-
the langdon land limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the langdon land limited.
the langdon land limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE LANGDON LAND LIMITED. This can take several minutes, an email will notify you when this has completed.
the langdon land limitedCompanies House Filings - See Documents
