Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
+2
Registered Address
50 marine parade west, clacton-on-sea, CO15 1NB
Website
-
maci europe limitedEstimated Valuation
£149k
Pomanda estimates the enterprise value of MACI EUROPE LIMITED at £149k based on a Turnover of £124.7k and 1.2x industry multiple (adjusted for size and gross margin).
maci europe limitedEstimated Valuation
£84.5k
Pomanda estimates the enterprise value of MACI EUROPE LIMITED at £84.5k based on an EBITDA of £23.2k and a 3.64x industry multiple (adjusted for size and gross margin).
maci europe limitedEstimated Valuation
£359.4k
Pomanda estimates the enterprise value of MACI EUROPE LIMITED at £359.4k based on Net Assets of £202.4k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maci Europe LimitedOverview
Maci Europe Limited is a live company located in clacton-on-sea, CO15 1NB with a Companies House number of 09483833. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2015, it's largest shareholder is
iain maxted
with a 99% stake. Maci Europe Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£124.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Maci Europe Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £124.7k, make it smaller than the average company (£1.4m)
£124.7k - Maci Europe Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (8%)
46% - Maci Europe Limited
8% - Industry AVG
Production
with a gross margin of 35.4%, this company has a higher cost of product (66.8%)
35.4% - Maci Europe Limited
66.8% - Industry AVG
Profitability
an operating margin of 18.6% make it more profitable than the average company (15%)
18.6% - Maci Europe Limited
15% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Maci Europe Limited
13 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
£38.6k - Maci Europe Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £124.7k, this is equally as efficient (£120.1k)
£124.7k - Maci Europe Limited
£120.1k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (34 days)
110 days - Maci Europe Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (43 days)
27 days - Maci Europe Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Maci Europe Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maci Europe Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 34.5%, this is a lower level of debt than the average (54%)
34.5% - Maci Europe Limited
54% - Industry AVG
MACI EUROPE LIMITED financials
EXPORT
Maci Europe Limited's latest turnover from March 2024 is estimated at £124.7 thousand and the company has net assets of £202.4 thousand. According to their latest financial statements, Maci Europe Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
124,675
187,116
40,616
40,363
246,218
40,057
40,057
85,469
23,166
Other Income Or Grants
Cost Of Sales
80,566
118,537
26,595
26,646
162,719
22,234
22,108
46,146
12,564
Gross Profit
44,109
68,580
14,021
13,717
83,499
17,823
17,949
39,323
10,602
Admin Expenses
20,889
43,273
-23,209
-23,260
46,861
-20,804
-17,613
10,874
6,137
Operating Profit
23,220
25,307
37,230
36,977
36,638
38,627
35,562
28,449
4,465
Interest Payable
Interest Receivable
Pre-Tax Profit
23,220
25,307
37,230
36,977
36,638
35,858
35,561
28,449
4,167
Tax
-5,805
-4,808
-7,074
-7,026
-6,961
-4,570
-6,756
-5,690
-595
Profit After Tax
17,415
20,499
30,156
29,951
29,677
31,288
28,805
22,759
3,572
Dividends Paid
Retained Profit
17,415
20,499
30,156
29,951
29,677
31,288
28,805
22,759
3,572
Employee Costs
38,624
36,908
34,969
33,058
66,928
32,724
31,374
31,432
Number Of Employees
1
1
1
1
2
1
1
1
1
EBITDA*
23,220
25,307
40,603
40,350
36,638
38,627
35,562
28,449
4,465
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
271,330
274,703
278,076
281,449
284,822
288,195
300,000
300,000
300,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
271,330
274,703
278,076
281,449
284,822
288,195
300,000
300,000
300,000
Stock & work in progress
Trade Debtors
37,812
64,924
92,181
58,590
65,477
29,948
11,123
18,135
13,688
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
37,812
64,924
92,181
58,590
65,477
29,948
11,123
18,135
13,688
total assets
309,142
339,627
370,257
340,039
350,299
318,143
311,123
318,135
313,688
Bank overdraft
Bank loan
Trade Creditors
6,033
7,040
8,799
8,751
8,974
6,573
26,191
24,529
1,671
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
6,033
7,040
8,799
8,751
8,974
6,573
26,191
24,529
1,671
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
100,694
147,587
196,957
196,943
236,930
236,852
229,698
267,175
308,345
provisions
total long term liabilities
100,694
147,587
196,957
196,943
236,930
236,852
229,698
267,175
308,345
total liabilities
106,727
154,627
205,756
205,694
245,904
243,425
255,889
291,704
310,016
net assets
202,415
185,000
164,501
134,345
104,395
74,718
55,234
26,431
3,672
total shareholders funds
202,415
185,000
164,501
134,345
104,395
74,718
55,234
26,431
3,672
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
23,220
25,307
37,230
36,977
36,638
38,627
35,562
28,449
4,465
Depreciation
3,373
3,373
Amortisation
Tax
-5,805
-4,808
-7,074
-7,026
-6,961
-4,570
-6,756
-5,690
-595
Stock
Debtors
-27,112
-27,257
33,591
-6,887
35,529
18,825
-7,012
4,447
13,688
Creditors
-1,007
-1,759
48
-223
2,401
-19,618
1,662
22,858
1,671
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
43,520
45,997
-14
39,988
-3,451
-4,386
37,480
41,170
-8,147
Investing Activities
capital expenditure
3,373
3,373
3,373
11,805
-300,000
Change in Investments
cash flow from investments
3,373
3,373
3,373
11,805
-300,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-46,893
-49,370
14
-39,987
78
7,154
-37,477
-41,170
308,345
share issue
-1
-11,804
-2
100
interest
cash flow from financing
-46,893
-49,370
14
-39,988
78
-4,650
-37,479
-41,170
308,445
cash and cash equivalents
cash
overdraft
change in cash
maci europe limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maci europe limited. Get real-time insights into maci europe limited's credit score, group structure and payment trends.
Perform a competitor analysis for maci europe limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CO15 area or any other competitors across 12 key performance metrics.
maci europe limited Ownership
MACI EUROPE LIMITED group structure
Maci Europe Limited has no subsidiary companies.
Ultimate parent company
MACI EUROPE LIMITED
09483833
MACI EUROPE LIMITED Shareholders
The largest shareholders in Maci Europe Limited include Iain Maxted and Marta Arias.
iain maxted
99.01%
marta arias
0.99%
maci europe limited directors
Maci Europe Limited currently has 4 directors.
The longest serving directors include
Mr Iain Maxted (Mar 2015) and
Miss Marta Arias Castellano (Dec 2020).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
75000 - Veterinary activities
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
maci properties limited (March 2015)
accountant
-
auditor
-
address
50 marine parade west, clacton-on-sea, CO15 1NB
Bank
-
Legal Advisor
-
maci europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to maci europe limited. Currently there are 0 open charges and 1 have been satisfied in the past.
maci europe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MACI EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
maci europe limitedCompanies House Filings - See Documents
