microprotech ltd

1.5

microprotech ltd Company Information

Share MICROPROTECH LTD
Dissolved 

Company Number

09484090

Website

-

Registered Address

dsi business recovery, ashfield house, illingworth st, ossett, WF5 8AL

Industry

Computer facilities management activities

 

Computer consultancy activities

 
View All 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Muhammad Khan9 Years

Shareholders

muhammad usman khan 100%

microprotech ltd Estimated Valuation

£19k

Pomanda estimates the enterprise value of MICROPROTECH LTD at £19k based on a Turnover of £31.6k and 0.6x industry multiple (adjusted for size and gross margin).

microprotech ltd Estimated Valuation

£4.2k

Pomanda estimates the enterprise value of MICROPROTECH LTD at £4.2k based on an EBITDA of £992 and a 4.18x industry multiple (adjusted for size and gross margin).

microprotech ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MICROPROTECH LTD at £0 based on Net Assets of £-1.6k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Microprotech Ltd Overview

Microprotech Ltd is a dissolved company that was located in illingworth st, WF5 8AL with a Companies House number of 09484090. It operated in the business and domestic software development sector, SIC Code 62012. Founded in March 2015, it's largest shareholder was muhammad usman khan with a 100% stake. The last turnover for Microprotech Ltd was estimated at £31.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Microprotech Ltd Health Check

Pomanda's financial health check has awarded Microprotech Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £31.6k, make it smaller than the average company (£1.9m)

£31.6k - Microprotech Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 261%, show it is growing at a faster rate (6.7%)

261% - Microprotech Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (57.2%)

31.3% - Microprotech Ltd

57.2% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (6%)

3.1% - Microprotech Ltd

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Microprotech Ltd

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.2k, the company has an equivalent pay structure (£51.2k)

£51.2k - Microprotech Ltd

£51.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.6k, this is less efficient (£118.8k)

£31.6k - Microprotech Ltd

£118.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (65 days)

15 days - Microprotech Ltd

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (40 days)

21 days - Microprotech Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Microprotech Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Microprotech Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 219.9%, this is a higher level of debt than the average (59.6%)

219.9% - Microprotech Ltd

59.6% - Industry AVG

MICROPROTECH LTD financials

EXPORTms excel logo

Microprotech Ltd's latest turnover from March 2020 is estimated at £31.6 thousand and the company has net assets of -£1.6 thousand. According to their latest financial statements, Microprotech Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover31,5805087,6196724,468
Other Income Or Grants00000
Cost Of Sales21,7043525,2274533,054
Gross Profit9,8761562,3922191,413
Admin Expenses8,8832,333-1,5042804,759
Operating Profit993-2,1773,896-61-3,346
Interest Payable00000
Interest Receivable00000
Pre-Tax Profit993-2,1773,896-61-3,346
Tax-1890-74000
Profit After Tax804-2,1773,156-61-3,346
Dividends Paid00000
Retained Profit804-2,1773,156-61-3,346
Employee Costs51,19453,89653,10952,94052,852
Number Of Employees11111
EBITDA*993-2,1773,896-61-3,346

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets00000
Intangible Assets00000
Investments & Other00000
Debtors (Due After 1 year)00000
Total Fixed Assets00000
Stock & work in progress00000
Trade Debtors1,354122,600130
Group Debtors00000
Misc Debtors00000
Cash0000170
misc current assets00000
total current assets1,354122,60013170
total assets1,354122,60013170
Bank overdraft00000
Bank loan00000
Trade Creditors 1,3032,4402,8513,4203,416
Group/Directors Accounts00000
other short term finances00000
hp & lease commitments00000
other current liabilities00000
total current liabilities1,3032,4402,8513,4203,416
loans00000
hp & lease commitments00000
Accruals and Deferred Income1,6750000
other liabilities00000
provisions00000
total long term liabilities1,6750000
total liabilities2,9782,4402,8513,4203,416
net assets-1,624-2,428-251-3,407-3,246
total shareholders funds-1,624-2,428-251-3,407-3,246
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit993-2,1773,896-61-3,346
Depreciation00000
Amortisation00000
Tax-1890-74000
Stock00000
Debtors1,342-2,5882,587130
Creditors-1,137-411-56943,416
Accruals and Deferred Income1,6750000
Deferred Taxes & Provisions00000
Cash flow from operations000-7070
Investing Activities
capital expenditure00000
Change in Investments00000
cash flow from investments00000
Financing Activities
Bank loans00000
Group/Directors Accounts00000
Other Short Term Loans 00000
Long term loans00000
Hire Purchase and Lease Commitments00000
other long term liabilities00000
share issue000-100100
interest00000
cash flow from financing000-100100
cash and cash equivalents
cash000-170170
overdraft00000
change in cash000-170170

microprotech ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for microprotech ltd. Get real-time insights into microprotech ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Microprotech Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for microprotech ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in WF5 area or any other competitors across 12 key performance metrics.

microprotech ltd Ownership

MICROPROTECH LTD group structure

Microprotech Ltd has no subsidiary companies.

Ultimate parent company

MICROPROTECH LTD

09484090

MICROPROTECH LTD Shareholders

muhammad usman khan 100%

microprotech ltd directors

Microprotech Ltd currently has 1 director, Mr Muhammad Khan serving since Mar 2015.

officercountryagestartendrole
Mr Muhammad Khan43 years Mar 2015- Director

P&L

March 2020

turnover

31.6k

+6113%

operating profit

992.6

0%

gross margin

31.3%

+1.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

-1.6k

-0.33%

total assets

1.4k

+111.83%

cash

0

0%

net assets

Total assets minus all liabilities

microprotech ltd company details

company number

09484090

Type

Private limited with Share Capital

industry

62030 - Computer facilities management activities

62020 - Computer consultancy activities

62012 - Business and domestic software development

incorporation date

March 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2020

address

dsi business recovery, ashfield house, illingworth st, ossett, WF5 8AL

accountant

-

auditor

-

microprotech ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to microprotech ltd.

charges

microprotech ltd Companies House Filings - See Documents

datedescriptionview/download