crabtree & crabtree (detling) limited

Live EstablishedSmallHigh

crabtree & crabtree (detling) limited Company Information

Share CRABTREE & CRABTREE (DETLING) LIMITED

Company Number

09485382

Shareholders

kevin eddy

simon john beck

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

camburgh house, 27, new dover road, canterbury, kent, CT1 3DN

Website

-

crabtree & crabtree (detling) limited Estimated Valuation

£445.4k

Pomanda estimates the enterprise value of CRABTREE & CRABTREE (DETLING) LIMITED at £445.4k based on a Turnover of £913.6k and 0.49x industry multiple (adjusted for size and gross margin).

crabtree & crabtree (detling) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRABTREE & CRABTREE (DETLING) LIMITED at £0 based on an EBITDA of £-864 and a 3.85x industry multiple (adjusted for size and gross margin).

crabtree & crabtree (detling) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CRABTREE & CRABTREE (DETLING) LIMITED at £0 based on Net Assets of £-6.8k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crabtree & Crabtree (detling) Limited Overview

Crabtree & Crabtree (detling) Limited is a live company located in canterbury, CT1 3DN with a Companies House number of 09485382. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2015, it's largest shareholder is kevin eddy with a 20% stake. Crabtree & Crabtree (detling) Limited is a established, small sized company, Pomanda has estimated its turnover at £913.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crabtree & Crabtree (detling) Limited Health Check

Pomanda's financial health check has awarded Crabtree & Crabtree (Detling) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £913.6k, make it smaller than the average company (£2.3m)

£913.6k - Crabtree & Crabtree (detling) Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (6%)

29% - Crabtree & Crabtree (detling) Limited

6% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Crabtree & Crabtree (detling) Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (7.5%)

-0.1% - Crabtree & Crabtree (detling) Limited

7.5% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Crabtree & Crabtree (detling) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Crabtree & Crabtree (detling) Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £182.7k, this is less efficient (£277.7k)

£182.7k - Crabtree & Crabtree (detling) Limited

£277.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Crabtree & Crabtree (detling) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Crabtree & Crabtree (detling) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (197 days)

1 days - Crabtree & Crabtree (detling) Limited

197 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Crabtree & Crabtree (detling) Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 415.5%, this is a higher level of debt than the average (73.8%)

415.5% - Crabtree & Crabtree (detling) Limited

73.8% - Industry AVG

CRABTREE & CRABTREE (DETLING) LIMITED financials

EXPORTms excel logo

Crabtree & Crabtree (Detling) Limited's latest turnover from March 2024 is estimated at £913.6 thousand and the company has net assets of -£6.8 thousand. According to their latest financial statements, Crabtree & Crabtree (Detling) Limited has 5 employees and maintains cash reserves of £96 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover913,596891,485884,101424,060448,818446,964456,394435,5435,351
Other Income Or Grants
Cost Of Sales673,609660,855667,161320,395327,900320,945321,392301,4873,723
Gross Profit239,987230,630216,940103,665120,918126,019135,002134,0561,628
Admin Expenses240,852231,415217,610104,285121,575127,216135,806134,8452,101
Operating Profit-865-785-670-620-657-1,197-804-789-473
Interest Payable11
Interest Receivable55131
Pre-Tax Profit-861-781-669-620-657-1,194-803-789-473
Tax
Profit After Tax-861-781-669-620-657-1,194-803-789-473
Dividends Paid
Retained Profit-861-781-669-620-657-1,194-803-789-473
Employee Costs241,310229,733222,273216,594217,107212,812210,838206,65340,169
Number Of Employees555555551
EBITDA*-865-785-670-620-657-1,197-804-789-473

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress1,9231,9231,9231,9231,9231,9231,9231,923980
Trade Debtors
Group Debtors
Misc Debtors12310890907711614029242
Cash969013123934338731111190
misc current assets
total current assets2,1422,1212,1442,2522,3432,4262,3742,3261,112
total assets2,1422,1212,1442,2522,3432,4262,3742,3261,112
Bank overdraft18
Bank loan
Trade Creditors 5394606988391,093980
Group/Directors Accounts4,5093,2212,129
other short term finances
hp & lease commitments
other current liabilities8,8997,9997,2596,1595,709388289276515
total current liabilities8,8998,0177,2596,6986,1695,5954,3493,4981,495
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities8,8998,0177,2596,6986,1695,5954,3493,4981,495
net assets-6,757-5,896-5,115-4,446-3,826-3,169-1,975-1,172-383
total shareholders funds-6,757-5,896-5,115-4,446-3,826-3,169-1,975-1,172-383
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-865-785-670-620-657-1,197-804-789-473
Depreciation
Amortisation
Tax
Stock943980
Debtors151813-39-24-15225042
Creditors-53979-238-141-254113980
Accruals and Deferred Income9007401,1004505,3219913-239515
Deferred Taxes & Provisions
Cash flow from operations20-63-109-1044,465-1,215-893-2,108
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-4,5091,2881,0922,129
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue90
interest44131
cash flow from financing441-4,5091,2911,0932,12990
cash and cash equivalents
cash6-41-108-104-44762002190
overdraft-1818
change in cash24-59-108-104-44762002190

crabtree & crabtree (detling) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crabtree & crabtree (detling) limited. Get real-time insights into crabtree & crabtree (detling) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crabtree & Crabtree (detling) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crabtree & crabtree (detling) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CT1 area or any other competitors across 12 key performance metrics.

crabtree & crabtree (detling) limited Ownership

CRABTREE & CRABTREE (DETLING) LIMITED group structure

Crabtree & Crabtree (Detling) Limited has no subsidiary companies.

Ultimate parent company

CRABTREE & CRABTREE (DETLING) LIMITED

09485382

CRABTREE & CRABTREE (DETLING) LIMITED Shareholders

kevin eddy 20%
simon john beck 20%
michael david drury 20%
amy elizabeth porter 20%
james robert brett 20%

crabtree & crabtree (detling) limited directors

Crabtree & Crabtree (Detling) Limited currently has 5 directors. The longest serving directors include Mr Geoffrey Crabtree (Mar 2015) and Mr Kevin Eddy (Mar 2015).

officercountryagestartendrole
Mr Geoffrey Crabtree79 years Mar 2015- Director
Mr Kevin EddyUnited Kingdom60 years Mar 2015- Director
Mr James Brett52 years Mar 2015- Director
Mr Michael Drury74 years Mar 2015- Director
Mr Simon Beck64 years Mar 2015- Director

P&L

March 2024

turnover

913.6k

+2%

operating profit

-864.9

0%

gross margin

26.3%

+1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-6.8k

+0.15%

total assets

2.1k

+0.01%

cash

96

+0.07%

net assets

Total assets minus all liabilities

crabtree & crabtree (detling) limited company details

company number

09485382

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

camburgh house, 27, new dover road, canterbury, kent, CT1 3DN

Bank

-

Legal Advisor

-

crabtree & crabtree (detling) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crabtree & crabtree (detling) limited.

crabtree & crabtree (detling) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRABTREE & CRABTREE (DETLING) LIMITED. This can take several minutes, an email will notify you when this has completed.

crabtree & crabtree (detling) limited Companies House Filings - See Documents

datedescriptionview/download