grant walker group ltd
grant walker group ltd Company Information
Company Number
09485574
Next Accounts
Dec 2025
Shareholders
asaw group ltd
sp group (london) ltd
Group Structure
View All
Industry
Activities of construction holding companies
Registered Address
drayton house drayton lane, chichester, west sussex, PO20 2EW
Website
http://g-w-e.comgrant walker group ltd Estimated Valuation
Pomanda estimates the enterprise value of GRANT WALKER GROUP LTD at £662.5k based on a Turnover of £683.2k and 0.97x industry multiple (adjusted for size and gross margin).
grant walker group ltd Estimated Valuation
Pomanda estimates the enterprise value of GRANT WALKER GROUP LTD at £0 based on an EBITDA of £-134 and a 4.21x industry multiple (adjusted for size and gross margin).
grant walker group ltd Estimated Valuation
Pomanda estimates the enterprise value of GRANT WALKER GROUP LTD at £20.2k based on Net Assets of £11.7k and 1.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Grant Walker Group Ltd Overview
Grant Walker Group Ltd is a live company located in west sussex, PO20 2EW with a Companies House number of 09485574. It operates in the activities of construction holding companies sector, SIC Code 64203. Founded in March 2015, it's largest shareholder is asaw group ltd with a 50% stake. Grant Walker Group Ltd is a established, small sized company, Pomanda has estimated its turnover at £683.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Grant Walker Group Ltd Health Check
Pomanda's financial health check has awarded Grant Walker Group Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
5 Weak
Size
annual sales of £683.2k, make it smaller than the average company (£24.7m)
- Grant Walker Group Ltd
£24.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.7%)
- Grant Walker Group Ltd
9.7% - Industry AVG
Production
with a gross margin of 17%, this company has a comparable cost of product (17%)
- Grant Walker Group Ltd
17% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.6%)
- Grant Walker Group Ltd
4.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (80)
2 - Grant Walker Group Ltd
80 - Industry AVG
Pay Structure
on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)
- Grant Walker Group Ltd
£53.5k - Industry AVG
Efficiency
resulting in sales per employee of £341.6k, this is equally as efficient (£341.6k)
- Grant Walker Group Ltd
£341.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Grant Walker Group Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Grant Walker Group Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Grant Walker Group Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)
0 weeks - Grant Walker Group Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.8%, this is a higher level of debt than the average (62%)
95.8% - Grant Walker Group Ltd
62% - Industry AVG
GRANT WALKER GROUP LTD financials
Grant Walker Group Ltd's latest turnover from March 2024 is estimated at £683.2 thousand and the company has net assets of £11.7 thousand. According to their latest financial statements, Grant Walker Group Ltd has 2 employees and maintains cash reserves of £4.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | 300 | 300 | 300 | 200 | 200 | ||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 300 | 300 | 300 | 200 | 200 | ||||
| Stock & work in progress | |||||||||
| Trade Debtors | 4,285 | ||||||||
| Group Debtors | |||||||||
| Misc Debtors | 274,075 | 216,484 | 235 | 197 | 50,987 | ||||
| Cash | 4,274 | 12,752 | 376,300 | 599,691 | 549 | 42,114 | 4,446 | 34,325 | 37,735 |
| misc current assets | |||||||||
| total current assets | 278,349 | 229,236 | 376,535 | 599,888 | 51,536 | 42,114 | 4,446 | 38,610 | 37,735 |
| total assets | 278,649 | 229,536 | 376,835 | 600,088 | 51,736 | 42,114 | 4,446 | 38,610 | 37,735 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 11,471 | 4,336 | 6,533 | 5,808 | |||||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 266,943 | 218,064 | 367,822 | 599,577 | 32,387 | ||||
| total current liabilities | 266,943 | 218,064 | 367,822 | 599,577 | 32,387 | 11,471 | 4,336 | 6,533 | 5,808 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 266,943 | 218,064 | 367,822 | 599,577 | 32,387 | 11,471 | 4,336 | 6,533 | 5,808 |
| net assets | 11,706 | 11,472 | 9,013 | 511 | 19,349 | 30,643 | 110 | 32,077 | 31,927 |
| total shareholders funds | 11,706 | 11,472 | 9,013 | 511 | 19,349 | 30,643 | 110 | 32,077 | 31,927 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 57,591 | 216,249 | 38 | -50,790 | 50,987 | -4,285 | 4,285 | ||
| Creditors | -11,471 | 7,135 | -2,197 | 725 | 5,808 | ||||
| Accruals and Deferred Income | 48,879 | -149,758 | -231,755 | 567,190 | 32,387 | ||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 100 | 200 | |||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -8,478 | -363,548 | -223,391 | 599,142 | -41,565 | 37,668 | -29,879 | -3,410 | 37,735 |
| overdraft | |||||||||
| change in cash | -8,478 | -363,548 | -223,391 | 599,142 | -41,565 | 37,668 | -29,879 | -3,410 | 37,735 |
grant walker group ltd Credit Report and Business Information
Grant Walker Group Ltd Competitor Analysis
Perform a competitor analysis for grant walker group ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in PO20 area or any other competitors across 12 key performance metrics.
grant walker group ltd Ownership
GRANT WALKER GROUP LTD group structure
Grant Walker Group Ltd has 3 subsidiary companies.
Ultimate parent company
GRANT WALKER GROUP LTD
09485574
3 subsidiaries
grant walker group ltd directors
Grant Walker Group Ltd currently has 2 directors. The longest serving directors include Mr Declan Grant (Mar 2015) and Mr Sean Walker (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Declan Grant | England | 40 years | Mar 2015 | - | Director |
| Mr Sean Walker | England | 38 years | Mar 2015 | - | Director |
P&L
March 2024turnover
683.2k
+3%
operating profit
-134.9
0%
gross margin
17.1%
-2.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
11.7k
+0.02%
total assets
278.6k
+0.21%
cash
4.3k
-0.66%
net assets
Total assets minus all liabilities
grant walker group ltd company details
company number
09485574
Type
Private limited with Share Capital
industry
64203 - Activities of construction holding companies
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
grant walker holdings ltd (June 2020)
accountant
-
auditor
-
address
drayton house drayton lane, chichester, west sussex, PO20 2EW
Bank
-
Legal Advisor
-
grant walker group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to grant walker group ltd.
grant walker group ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRANT WALKER GROUP LTD. This can take several minutes, an email will notify you when this has completed.
grant walker group ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
