Management consultancy activities (other than financial management)
Registered Address
chandos house school lane, buckingham, buckinghamshire, MK18 1HD
Website
-
fox-west ltdEstimated Valuation
£97.6k
Pomanda estimates the enterprise value of FOX-WEST LTD at £97.6k based on a Turnover of £279k and 0.35x industry multiple (adjusted for size and gross margin).
fox-west ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of FOX-WEST LTD at £0 based on an EBITDA of £-3.9k and a 3.02x industry multiple (adjusted for size and gross margin).
fox-west ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of FOX-WEST LTD at £0 based on Net Assets of £-1k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fox-west LtdOverview
Fox-west Ltd is a live company located in buckinghamshire, MK18 1HD with a Companies House number of 09486715. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2015, it's largest shareholder is
edward bruce theodore west
with a 33.3% stake. Fox-west Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£279k with
high
growth in recent years.
Pomanda's financial health check has awarded Fox-West Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £279k, make it smaller than the average company (£433.3k)
£279k - Fox-west Ltd
£433.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (10.6%)
18% - Fox-west Ltd
10.6% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (58%)
25.3% - Fox-west Ltd
58% - Industry AVG
Profitability
an operating margin of -1.4% make it less profitable than the average company (8.5%)
-1.4% - Fox-west Ltd
8.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (5)
2 - Fox-west Ltd
5 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
£49k - Fox-west Ltd
£49k - Industry AVG
Efficiency
resulting in sales per employee of £139.5k, this is more efficient (£116.9k)
£139.5k - Fox-west Ltd
£116.9k - Industry AVG
Debtor Days
it gets paid by customers after 163 days, this is later than average (63 days)
163 days - Fox-west Ltd
63 days - Industry AVG
Creditor Days
its suppliers are paid after 220 days, this is slower than average (25 days)
220 days - Fox-west Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fox-west Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fox-west Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (52.9%)
100.8% - Fox-west Ltd
52.9% - Industry AVG
FOX-WEST LTD financials
EXPORT
Fox-West Ltd's latest turnover from March 2024 is estimated at £279 thousand and the company has net assets of -£1 thousand. According to their latest financial statements, Fox-West Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
278,957
182,652
186,777
169,960
129,738
140,575
94,897
72,566
21,192
Other Income Or Grants
Cost Of Sales
208,293
135,081
139,274
125,934
96,334
101,763
67,190
49,937
15,071
Gross Profit
70,664
47,571
47,503
44,025
33,404
38,811
27,707
22,629
6,122
Admin Expenses
74,608
67,678
32,555
49,342
51,113
25,578
-904
5,335
19,929
Operating Profit
-3,944
-20,107
14,948
-5,317
-17,709
13,233
28,611
17,294
-13,807
Interest Payable
Interest Receivable
Pre-Tax Profit
-3,944
-20,107
14,948
-5,317
-17,709
13,233
28,611
17,294
-13,807
Tax
-2,840
-2,514
-5,436
-3,459
Profit After Tax
-3,944
-20,107
12,108
-5,317
-17,709
10,719
23,175
13,835
-13,807
Dividends Paid
Retained Profit
-3,944
-20,107
12,108
-5,317
-17,709
10,719
23,175
13,835
-13,807
Employee Costs
98,096
91,903
90,615
83,850
83,495
100,589
92,437
95,878
49,145
Number Of Employees
2
2
2
2
2
2
2
2
1
EBITDA*
-3,944
-20,107
14,948
-5,317
-17,709
13,233
28,611
17,294
-13,807
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
192
383
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
192
383
Stock & work in progress
Trade Debtors
124,856
85,713
104,158
89,127
58,349
66,760
38,248
17,697
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
124,856
85,713
104,158
89,127
58,349
66,760
38,248
17,697
total assets
124,856
85,905
104,541
89,127
58,349
66,760
38,248
17,697
Bank overdraft
Bank loan
Trade Creditors
125,903
83,008
81,537
78,231
42,136
32,838
15,045
17,669
13,804
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
125,903
83,008
81,537
78,231
42,136
32,838
15,045
17,669
13,804
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
125,903
83,008
81,537
78,231
42,136
32,838
15,045
17,669
13,804
net assets
-1,047
2,897
23,004
10,896
16,213
33,922
23,203
28
-13,804
total shareholders funds
-1,047
2,897
23,004
10,896
16,213
33,922
23,203
28
-13,804
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
-3,944
-20,107
14,948
-5,317
-17,709
13,233
28,611
17,294
-13,807
Depreciation
Amortisation
Tax
-2,840
-2,514
-5,436
-3,459
Stock
Debtors
39,143
-18,445
15,031
30,778
-8,411
28,512
20,551
17,697
Creditors
42,895
1,471
3,306
36,095
9,298
17,793
-2,624
3,865
13,804
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-192
-191
383
3
-3
Investing Activities
capital expenditure
192
191
-383
Change in Investments
cash flow from investments
192
191
-383
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-3
3
interest
cash flow from financing
-3
3
cash and cash equivalents
cash
overdraft
change in cash
fox-west ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fox-west ltd. Get real-time insights into fox-west ltd's credit score, group structure and payment trends.
Perform a competitor analysis for fox-west ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in MK18 area or any other competitors across 12 key performance metrics.
fox-west ltd Ownership
FOX-WEST LTD group structure
Fox-West Ltd has no subsidiary companies.
Ultimate parent company
FOX-WEST LTD
09486715
FOX-WEST LTD Shareholders
The largest shareholders in Fox-West Ltd include Edward Bruce Theodore West and Caroline Louise West.
edward bruce theodore west
33.33%
caroline louise west
33.33%
jill margaret fraser
33.33%
fox-west ltd directors
Fox-West Ltd currently has 2 directors.
The longest serving directors include
Mrs Caroline West (Mar 2015) and
Mr Edward West (Mar 2015).
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
fox west ltd (May 2021)
fox temperton ltd (March 2021)
accountant
TEARLE & CARVER LIMITED
auditor
-
address
chandos house school lane, buckingham, buckinghamshire, MK18 1HD
Bank
-
Legal Advisor
-
fox-west ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fox-west ltd.
fox-west ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOX-WEST LTD. This can take several minutes, an email will notify you when this has completed.
fox-west ltdCompanies House Filings - See Documents
