Pomanda estimates the enterprise value of JASON APPEL LIMITED at £772.7k based on a Turnover of £973.6k and 0.79x industry multiple (adjusted for size and gross margin).
jason appel limitedEstimated Valuation
£462.6k
Pomanda estimates the enterprise value of JASON APPEL LIMITED at £462.6k based on an EBITDA of £96.6k and a 4.79x industry multiple (adjusted for size and gross margin).
jason appel limitedEstimated Valuation
£1.8m
Pomanda estimates the enterprise value of JASON APPEL LIMITED at £1.8m based on Net Assets of £604k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jason Appel LimitedOverview
Jason Appel Limited is a live company located in london, N3 1XW with a Companies House number of 09489923. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2015, it's largest shareholder is
bridge uk bidco limited
with a 100% stake. Jason Appel Limited is a established,
small sized company, Pomanda has estimated its turnover at
£973.6k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Jason Appel Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
3 Weak
Size
annual sales of £973.6k, make it larger than the average company (£181.4k)
£973.6k - Jason Appel Limited
£181.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (8.4%)
53% - Jason Appel Limited
8.4% - Industry AVG
Production
with a gross margin of 50.1%, this company has a higher cost of product (93.3%)
50.1% - Jason Appel Limited
93.3% - Industry AVG
Profitability
an operating margin of 9.9% make it as profitable than the average company (9.9%)
9.9% - Jason Appel Limited
9.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Jason Appel Limited
3 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
£34.8k - Jason Appel Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £973.6k, this is more efficient (£76.5k)
£973.6k - Jason Appel Limited
£76.5k - Industry AVG
Debtor Days
it gets paid by customers after 226 days, this is later than average (77 days)
226 days - Jason Appel Limited
77 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jason Appel Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jason Appel Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jason Appel Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Jason Appel Limited
- - Industry AVG
JASON APPEL LIMITED financials
EXPORT
Jason Appel Limited's latest turnover from March 2024 is estimated at £973.6 thousand and the company has net assets of £604 thousand. According to their latest financial statements, Jason Appel Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
973,562
793,391
530,635
270,807
188,013
114,941
138,172
102,265
34,285
Other Income Or Grants
Cost Of Sales
486,078
391,776
257,165
124,014
82,793
47,948
51,213
38,137
15,558
Gross Profit
487,484
401,615
273,470
146,793
105,220
66,992
86,959
64,128
18,727
Admin Expenses
390,920
118,689
124,064
29,139
47,939
32,172
76,561
63,813
15,227
Operating Profit
96,564
282,926
149,406
117,654
57,281
34,820
10,398
315
3,500
Interest Payable
Interest Receivable
18
36
Pre-Tax Profit
96,564
282,926
149,406
117,654
57,281
34,820
10,398
333
3,536
Tax
-24,141
-53,756
-28,387
-22,354
-10,883
-6,616
-1,976
-66
-707
Profit After Tax
72,423
229,170
121,019
95,300
46,398
28,204
8,422
266
2,829
Dividends Paid
Retained Profit
72,423
229,170
121,019
95,300
46,398
28,204
8,422
266
2,829
Employee Costs
34,797
66,187
61,458
53,700
56,244
33,127
56,143
56,143
26,650
Number Of Employees
1
2
2
2
2
1
2
2
1
EBITDA*
96,564
282,926
149,406
117,654
57,281
34,820
10,398
315
3,500
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
339,850
309,775
279,699
238,745
30,000
30,000
30,000
Intangible Assets
Investments & Other
30,000
Debtors (Due After 1 year)
Total Fixed Assets
339,850
309,775
279,699
238,745
30,000
30,000
30,000
30,000
Stock & work in progress
Trade Debtors
604,031
503,598
363,239
171,457
104,508
67,126
60,718
38,355
10,814
Group Debtors
Misc Debtors
Cash
14,361
misc current assets
total current assets
604,031
503,598
363,239
171,457
104,508
67,126
60,718
38,355
25,175
total assets
604,031
843,448
673,014
451,156
343,253
97,126
90,718
68,355
55,175
Bank overdraft
Bank loan
Trade Creditors
311,840
370,576
269,737
257,134
57,405
79,201
65,260
52,246
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
311,840
370,576
269,737
257,134
57,405
79,201
65,260
52,246
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
311,840
370,576
269,737
257,134
57,405
79,201
65,260
52,246
net assets
604,031
531,608
302,438
181,419
86,119
39,721
11,517
3,095
2,929
total shareholders funds
604,031
531,608
302,438
181,419
86,119
39,721
11,517
3,095
2,929
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
96,564
282,926
149,406
117,654
57,281
34,820
10,398
315
3,500
Depreciation
Amortisation
Tax
-24,141
-53,756
-28,387
-22,354
-10,883
-6,616
-1,976
-66
-707
Stock
Debtors
100,433
140,359
191,782
66,949
37,382
6,408
22,363
27,541
10,814
Creditors
-311,840
-58,736
100,839
12,603
199,729
-21,796
13,941
13,014
52,246
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-339,850
30,075
30,076
40,954
208,745
-14,278
44,225
Investing Activities
capital expenditure
339,850
-30,075
-30,076
-40,954
-208,745
-30,000
Change in Investments
-30,000
30,000
cash flow from investments
339,850
-30,075
-30,076
-40,954
-208,745
-30,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
18
36
cash flow from financing
-82
136
cash and cash equivalents
cash
-14,361
14,361
overdraft
change in cash
-14,361
14,361
jason appel limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jason appel limited. Get real-time insights into jason appel limited's credit score, group structure and payment trends.
Perform a competitor analysis for jason appel limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to jason appel limited. Currently there are 0 open charges and 1 have been satisfied in the past.
jason appel limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JASON APPEL LIMITED. This can take several minutes, an email will notify you when this has completed.
jason appel limitedCompanies House Filings - See Documents
