Pomanda estimates the enterprise value of JAMSIN PROPERTY COMPANY LTD at £279k based on a Turnover of £116.9k and 2.39x industry multiple (adjusted for size and gross margin).
jamsin property company ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of JAMSIN PROPERTY COMPANY LTD at £0 based on an EBITDA of £-20.1k and a 4.65x industry multiple (adjusted for size and gross margin).
jamsin property company ltdEstimated Valuation
£88.9k
Pomanda estimates the enterprise value of JAMSIN PROPERTY COMPANY LTD at £88.9k based on Net Assets of £52.8k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jamsin Property Company LtdOverview
Jamsin Property Company Ltd is a live company located in swindon, SN4 8DP with a Companies House number of 09492998. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2015, it's largest shareholder is
sheila bryant & andrew bryant
with a 33.3% stake. Jamsin Property Company Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£116.9k with
high
growth in recent years.
Pomanda's financial health check has awarded Jamsin Property Company Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £116.9k, make it smaller than the average company (£922k)
£116.9k - Jamsin Property Company Ltd
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (4.9%)
24% - Jamsin Property Company Ltd
4.9% - Industry AVG
Production
with a gross margin of 34.8%, this company has a higher cost of product (75.4%)
34.8% - Jamsin Property Company Ltd
75.4% - Industry AVG
Profitability
an operating margin of -17.2% make it less profitable than the average company (29.3%)
-17.2% - Jamsin Property Company Ltd
29.3% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Jamsin Property Company Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
£32.4k - Jamsin Property Company Ltd
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £39k, this is less efficient (£177k)
£39k - Jamsin Property Company Ltd
£177k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (30 days)
60 days - Jamsin Property Company Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (38 days)
73 days - Jamsin Property Company Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jamsin Property Company Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jamsin Property Company Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.4%, this is a higher level of debt than the average (64.6%)
89.4% - Jamsin Property Company Ltd
64.6% - Industry AVG
JAMSIN PROPERTY COMPANY LTD financials
EXPORT
Jamsin Property Company Ltd's latest turnover from March 2024 is estimated at £116.9 thousand and the company has net assets of £52.8 thousand. According to their latest financial statements, Jamsin Property Company Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
116,930
60,142
46,035
61,807
89,943
61,321
42,505
57,713
90,065
Other Income Or Grants
Cost Of Sales
76,227
39,921
30,944
40,675
60,118
41,334
28,214
37,024
60,271
Gross Profit
40,703
20,220
15,091
21,132
29,826
19,987
14,292
20,688
29,794
Admin Expenses
60,851
12,210
-1,986
5,899
19,512
2,788
-1,699
9,502
33,756
Operating Profit
-20,148
8,010
17,077
15,233
10,314
17,199
15,991
11,186
-3,962
Interest Payable
Interest Receivable
24
48
Pre-Tax Profit
-20,148
8,010
17,077
15,233
10,314
17,199
15,991
11,210
-3,914
Tax
-1,522
-3,245
-2,894
-1,960
-3,268
-3,038
-2,242
Profit After Tax
-20,148
6,488
13,832
12,339
8,354
13,931
12,953
8,968
-3,914
Dividends Paid
Retained Profit
-20,148
6,488
13,832
12,339
8,354
13,931
12,953
8,968
-3,914
Employee Costs
97,180
30,378
29,726
26,916
27,414
27,144
26,295
25,590
26,295
Number Of Employees
3
1
1
1
1
1
1
1
1
EBITDA*
-20,148
8,010
17,077
15,233
10,314
17,199
15,991
11,186
4,741
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
478,678
490,282
501,886
513,490
525,094
536,698
548,302
559,906
571,510
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
478,678
490,282
501,886
513,490
525,094
536,698
548,302
559,906
571,510
Stock & work in progress
Trade Debtors
19,329
15,469
8,273
12,741
17,393
10,309
7,016
9,738
Group Debtors
Misc Debtors
58
Cash
19,220
misc current assets
54
46
total current assets
19,329
15,469
8,273
12,741
17,451
10,363
7,016
9,784
19,220
total assets
498,007
505,751
510,159
526,231
542,545
547,061
555,318
569,690
590,730
Bank overdraft
Bank loan
Trade Creditors
15,315
15,954
70,975
70,129
68,251
67,538
66,467
74,423
101,587
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
15,315
15,954
70,975
70,129
68,251
67,538
66,467
74,423
101,587
loans
hp & lease commitments
Accruals and Deferred Income
800
800
800
800
other liabilities
429,889
416,846
372,721
403,471
433,202
446,785
470,044
489,413
492,058
provisions
total long term liabilities
429,889
416,846
372,721
403,471
434,002
447,585
470,844
490,213
492,058
total liabilities
445,204
432,800
443,696
473,600
502,253
515,123
537,311
564,636
593,645
net assets
52,803
72,951
66,463
52,631
40,292
31,938
18,007
5,054
-2,915
total shareholders funds
52,803
72,951
66,463
52,631
40,292
31,938
18,007
5,054
-2,915
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
-20,148
8,010
17,077
15,233
10,314
17,199
15,991
11,186
-3,962
Depreciation
8,703
Amortisation
Tax
-1,522
-3,245
-2,894
-1,960
-3,268
-3,038
-2,242
Stock
Debtors
3,860
7,196
-4,468
-4,710
7,142
3,293
-2,722
9,738
Creditors
-639
-55,021
846
1,878
713
1,071
-7,956
-27,164
101,587
Accruals and Deferred Income
-800
800
Deferred Taxes & Provisions
Cash flow from operations
-24,647
-55,729
19,146
18,127
1,925
11,709
7,719
-27,158
106,328
Investing Activities
capital expenditure
11,604
11,604
11,604
11,604
11,604
11,604
11,604
11,604
-580,213
Change in Investments
cash flow from investments
11,604
11,604
11,604
11,604
11,604
11,604
11,604
11,604
-580,213
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
13,043
44,125
-30,750
-29,731
-13,583
-23,259
-19,369
-2,645
492,058
share issue
-999
999
interest
24
48
cash flow from financing
13,043
44,125
-30,750
-29,731
-13,583
-23,259
-19,369
-3,620
493,105
cash and cash equivalents
cash
-19,220
19,220
overdraft
change in cash
-19,220
19,220
jamsin property company ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jamsin property company ltd. Get real-time insights into jamsin property company ltd's credit score, group structure and payment trends.
Perform a competitor analysis for jamsin property company ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SN4 area or any other competitors across 12 key performance metrics.
jamsin property company ltd Ownership
JAMSIN PROPERTY COMPANY LTD group structure
Jamsin Property Company Ltd has no subsidiary companies.
Ultimate parent company
JAMSIN PROPERTY COMPANY LTD
09492998
JAMSIN PROPERTY COMPANY LTD Shareholders
The largest shareholders in Jamsin Property Company Ltd include Sheila Bryant & Andrew Bryant and Jeffrey Motto.
sheila bryant & andrew bryant
33.33%
jeffrey motto
33.33%
israr chaudry
33.33%
jamsin property company ltd directors
Jamsin Property Company Ltd currently has 3 directors.
The longest serving directors include
Mr Israr Chaudry (Mar 2015) and
Mr Jeffrey Motto (Mar 2015).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
leading resolutions property co ltd (August 2022)
accountant
-
auditor
-
address
2 coped hall business park, royal wootton bassett, swindon, wiltshire, SN4 8DP
Bank
-
Legal Advisor
-
jamsin property company ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to jamsin property company ltd. Currently there are 0 open charges and 2 have been satisfied in the past.
jamsin property company ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAMSIN PROPERTY COMPANY LTD. This can take several minutes, an email will notify you when this has completed.
jamsin property company ltdCompanies House Filings - See Documents
