Pomanda estimates the enterprise value of 90 DEGREES PICTURE FRAMING LIMITED at £31.4k based on a Turnover of £97.3k and 0.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 90 DEGREES PICTURE FRAMING LIMITED at £6.6k based on an EBITDA of £2.3k and a 2.93x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of 90 DEGREES PICTURE FRAMING LIMITED at £5.5k based on Net Assets of £2k and 2.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
90 Degrees Picture Framing LimitedOverview
90 Degrees Picture Framing Limited is a live company located in london, NW5 2HP with a Companies House number of 09494148. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in March 2015, it's largest shareholder is
lee thomas
with a 50% stake. 90 Degrees Picture Framing Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£97.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded 90 Degrees Picture Framing Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £97.3k, make it smaller than the average company (£1.2m)
£97.3k - 90 Degrees Picture Framing Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (14.1%)
-9% - 90 Degrees Picture Framing Limited
14.1% - Industry AVG
Production
with a gross margin of 27.8%, this company has a higher cost of product (45.4%)
27.8% - 90 Degrees Picture Framing Limited
45.4% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (5.8%)
2.3% - 90 Degrees Picture Framing Limited
5.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (25)
2 - 90 Degrees Picture Framing Limited
25 - Industry AVG
Pay Structure
on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)
£20.7k - 90 Degrees Picture Framing Limited
£20.7k - Industry AVG
Efficiency
resulting in sales per employee of £48.6k, this is less efficient (£90.4k)
£48.6k - 90 Degrees Picture Framing Limited
£90.4k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (9 days)
50 days - 90 Degrees Picture Framing Limited
9 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (31 days)
95 days - 90 Degrees Picture Framing Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - 90 Degrees Picture Framing Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - 90 Degrees Picture Framing Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.3%, this is a higher level of debt than the average (66.9%)
90.3% - 90 Degrees Picture Framing Limited
66.9% - Industry AVG
90 DEGREES PICTURE FRAMING LIMITED financials
EXPORT
90 Degrees Picture Framing Limited's latest turnover from March 2024 is estimated at £97.3 thousand and the company has net assets of £2 thousand. According to their latest financial statements, 90 Degrees Picture Framing Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
97,258
99,088
120,132
129,231
172,226
173,143
132,318
89,407
111,735
Other Income Or Grants
Cost Of Sales
70,184
71,897
85,469
94,838
121,390
123,739
94,773
63,498
79,028
Gross Profit
27,074
27,191
34,662
34,393
50,836
49,404
37,545
25,909
32,706
Admin Expenses
24,819
38,570
31,692
23,800
50,238
49,181
41,008
21,635
32,662
Operating Profit
2,255
-11,379
2,970
10,593
598
223
-3,463
4,274
44
Interest Payable
Interest Receivable
8
15
Pre-Tax Profit
2,255
-11,379
2,970
10,593
598
223
-3,463
4,281
59
Tax
-564
-564
-2,013
-114
-42
-856
-12
Profit After Tax
1,691
-11,379
2,406
8,580
484
181
-3,463
3,425
47
Dividends Paid
Retained Profit
1,691
-11,379
2,406
8,580
484
181
-3,463
3,425
47
Employee Costs
41,461
57,500
38,406
54,233
36,760
36,714
17,025
16,657
16,321
Number Of Employees
2
3
2
3
2
2
1
1
1
EBITDA*
2,255
-11,379
2,970
10,593
598
223
-3,463
4,274
1,528
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
6,996
9,228
11,425
14,410
17,793
5,528
7,139
8,778
7,344
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,996
9,228
11,425
14,410
17,793
5,528
7,139
8,778
7,344
Stock & work in progress
398
Trade Debtors
13,368
9,904
24,741
22,986
29,310
27,525
30,846
15,498
20,103
Group Debtors
Misc Debtors
Cash
6,021
misc current assets
5,625
total current assets
13,368
9,904
24,741
22,986
29,310
27,525
30,846
21,123
26,522
total assets
20,364
19,132
36,166
37,396
47,103
33,053
37,985
29,901
33,866
Bank overdraft
Bank loan
Trade Creditors
18,392
18,851
28,142
46,429
25,727
29,442
24,444
33,818
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
18,392
18,851
28,142
46,429
25,727
29,442
24,444
33,818
loans
hp & lease commitments
Accruals and Deferred Income
2,150
1,985
other liabilities
24,506
7,136
6,384
provisions
total long term liabilities
24,506
7,136
8,534
1,985
total liabilities
18,392
18,851
24,506
28,142
46,429
32,863
37,976
26,429
33,818
net assets
1,972
281
11,660
9,254
674
190
9
3,472
48
total shareholders funds
1,972
281
11,660
9,254
674
190
9
3,472
48
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
2,255
-11,379
2,970
10,593
598
223
-3,463
4,274
44
Depreciation
1,484
Amortisation
Tax
-564
-564
-2,013
-114
-42
-856
-12
Stock
-398
398
Debtors
3,464
-14,837
1,755
-6,324
1,785
-3,321
15,348
-4,605
20,103
Creditors
-459
18,851
-28,142
-18,287
20,702
-3,715
4,998
-9,374
33,818
Accruals and Deferred Income
-2,150
165
1,985
Deferred Taxes & Provisions
Cash flow from operations
-2,232
22,309
-27,491
-3,383
19,401
-2,363
-13,648
1,032
14,833
Investing Activities
capital expenditure
2,232
2,197
2,985
3,383
-12,265
1,611
1,639
-1,434
-8,828
Change in Investments
cash flow from investments
2,232
2,197
2,985
3,383
-12,265
1,611
1,639
-1,434
-8,828
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-24,506
24,506
-7,136
752
6,384
share issue
-1
1
interest
8
15
cash flow from financing
-24,506
24,506
-7,136
752
6,384
7
16
cash and cash equivalents
cash
-6,021
6,021
overdraft
change in cash
-6,021
6,021
90 degrees picture framing limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 90 degrees picture framing limited. Get real-time insights into 90 degrees picture framing limited's credit score, group structure and payment trends.
Perform a competitor analysis for 90 degrees picture framing limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NW5 area or any other competitors across 12 key performance metrics.
90 degrees picture framing limited Ownership
90 DEGREES PICTURE FRAMING LIMITED group structure
90 Degrees Picture Framing Limited has no subsidiary companies.
Ultimate parent company
90 DEGREES PICTURE FRAMING LIMITED
09494148
90 DEGREES PICTURE FRAMING LIMITED Shareholders
The largest shareholders in 90 Degrees Picture Framing Limited include Lee Thomas and David Bateman.
lee thomas
50%
david bateman
50%
90 degrees picture framing limited directors
90 Degrees Picture Framing Limited currently has 2 directors.
The longest serving directors include
Mr Lee Thomas (Mar 2015) and
Mr David Bateman (Jan 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 90 degrees picture framing limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 90 DEGREES PICTURE FRAMING LIMITED. This can take several minutes, an email will notify you when this has completed.
90 degrees picture framing limitedCompanies House Filings - See Documents
