harvard knight ltd
harvard knight ltd Company Information
Company Number
09495914
Next Accounts
Feb 2025
Shareholders
adam michaelides
tessa michaelides
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
olympia house armitage road, london, NW11 8RQ
Website
harvard-knight.comharvard knight ltd Estimated Valuation
Pomanda estimates the enterprise value of HARVARD KNIGHT LTD at £1.4m based on a Turnover of £471.1k and 3.02x industry multiple (adjusted for size and gross margin).
harvard knight ltd Estimated Valuation
Pomanda estimates the enterprise value of HARVARD KNIGHT LTD at £361.3k based on an EBITDA of £56.6k and a 6.39x industry multiple (adjusted for size and gross margin).
harvard knight ltd Estimated Valuation
Pomanda estimates the enterprise value of HARVARD KNIGHT LTD at £0 based on Net Assets of £-5.9k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harvard Knight Ltd Overview
Harvard Knight Ltd is a dissolved company that was located in london, NW11 8RQ with a Companies House number of 09495914. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2015, it's largest shareholder was adam michaelides with a 25% stake. The last turnover for Harvard Knight Ltd was estimated at £471.1k.
Upgrade for unlimited company reports & a free credit check
Harvard Knight Ltd Health Check
Pomanda's financial health check has awarded Harvard Knight Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £471.1k, make it smaller than the average company (£682.3k)
- Harvard Knight Ltd
£682.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Harvard Knight Ltd
- - Industry AVG
Production
with a gross margin of 69.1%, this company has a comparable cost of product (69.1%)
- Harvard Knight Ltd
69.1% - Industry AVG
Profitability
an operating margin of 11.9% make it less profitable than the average company (47.1%)
- Harvard Knight Ltd
47.1% - Industry AVG
Employees
with 5 employees, this is above the industry average (4)
5 - Harvard Knight Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
- Harvard Knight Ltd
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £94.2k, this is less efficient (£208.4k)
- Harvard Knight Ltd
£208.4k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is near the average (22 days)
- Harvard Knight Ltd
22 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (36 days)
- Harvard Knight Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harvard Knight Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (6 weeks)
3 weeks - Harvard Knight Ltd
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (60.2%)
101.1% - Harvard Knight Ltd
60.2% - Industry AVG
HARVARD KNIGHT LTD financials
Harvard Knight Ltd's latest turnover from March 2019 is estimated at £471.1 thousand and the company has net assets of -£5.9 thousand. According to their latest financial statements, Harvard Knight Ltd has 5 employees and maintains cash reserves of £31.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 5 | 4 | 7 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|
| Tangible Assets | 2,146 | 2,862 | 3,816 | 4,238 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 70 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,146 | 2,932 | 3,816 | 4,238 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 25,200 | 0 | 0 | 0 |
| Group Debtors | 472,475 | 300,000 | 16,667 | 0 |
| Misc Debtors | 5,621 | 0 | 0 | 0 |
| Cash | 31,842 | 14,587 | 5,288 | 85,635 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 535,138 | 314,587 | 21,955 | 85,635 |
| total assets | 537,284 | 317,519 | 25,771 | 89,873 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,464 | 2,040 | 2,041 | 0 |
| Group/Directors Accounts | 502,327 | 29,070 | 105,680 | 94,680 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 39,357 | 337,647 | 5,920 | 14,223 |
| total current liabilities | 543,148 | 368,757 | 113,641 | 108,903 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 543,148 | 368,757 | 113,641 | 108,903 |
| net assets | -5,864 | -51,238 | -87,870 | -19,030 |
| total shareholders funds | -5,864 | -51,238 | -87,870 | -19,030 |
| Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 716 | 954 | 1,272 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 203,296 | 283,333 | 16,667 | 0 |
| Creditors | -576 | -1 | 2,041 | 0 |
| Accruals and Deferred Income | -298,290 | 331,727 | -8,303 | 14,223 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | -70 | 70 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 473,257 | -76,610 | 11,000 | 94,680 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 17,255 | 9,299 | -80,347 | 85,635 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 17,255 | 9,299 | -80,347 | 85,635 |
harvard knight ltd Credit Report and Business Information
Harvard Knight Ltd Competitor Analysis
Perform a competitor analysis for harvard knight ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in NW11 area or any other competitors across 12 key performance metrics.
harvard knight ltd Ownership
HARVARD KNIGHT LTD group structure
Harvard Knight Ltd has no subsidiary companies.
Ultimate parent company
HARVARD KNIGHT LTD
09495914
harvard knight ltd directors
Harvard Knight Ltd currently has 4 directors. The longest serving directors include Mr Gavin Draycott (Mar 2015) and Mr Adam Michaelides (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gavin Draycott | United Kingdom | 46 years | Mar 2015 | - | Director |
| Mr Adam Michaelides | United Kingdom | 36 years | Mar 2015 | - | Director |
| Mr Lakis Michaelides | England | 60 years | Mar 2015 | - | Director |
| Mr Edwyn Thomas | United Kingdom | 44 years | Mar 2015 | - | Director |
P&L
March 2019turnover
471.1k
+14%
operating profit
55.8k
0%
gross margin
69.1%
+1.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2019net assets
-5.9k
-0.89%
total assets
537.3k
+0.69%
cash
31.8k
+1.18%
net assets
Total assets minus all liabilities
harvard knight ltd company details
company number
09495914
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2019
previous names
N/A
accountant
AGK PARTNERS
auditor
-
address
olympia house armitage road, london, NW11 8RQ
Bank
-
Legal Advisor
-
harvard knight ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to harvard knight ltd.
harvard knight ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARVARD KNIGHT LTD. This can take several minutes, an email will notify you when this has completed.
harvard knight ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
