jbux limited

Live EstablishedSmallRapid

jbux limited Company Information

Share JBUX LIMITED

Company Number

09496834

Shareholders

farfetch uk limited

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

1 manor drive, bathford, bath, BA1 7TY

Website

onport.com

jbux limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of JBUX LIMITED at £3.8m based on a Turnover of £4.7m and 0.81x industry multiple (adjusted for size and gross margin).

jbux limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JBUX LIMITED at £0 based on an EBITDA of £-1.2m and a 5.53x industry multiple (adjusted for size and gross margin).

jbux limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JBUX LIMITED at £0 based on Net Assets of £-1.3m and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jbux Limited Overview

Jbux Limited is a live company located in bath, BA1 7TY with a Companies House number of 09496834. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2015, it's largest shareholder is farfetch uk limited with a 100% stake. Jbux Limited is a established, small sized company, Pomanda has estimated its turnover at £4.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jbux Limited Health Check

Pomanda's financial health check has awarded Jbux Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £4.7m, make it smaller than the average company (£7.3m)

£4.7m - Jbux Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 148%, show it is growing at a faster rate (8%)

148% - Jbux Limited

8% - Industry AVG

production

Production

with a gross margin of 51.4%, this company has a comparable cost of product (51.4%)

51.4% - Jbux Limited

51.4% - Industry AVG

profitability

Profitability

an operating margin of -29.6% make it less profitable than the average company (3.6%)

-29.6% - Jbux Limited

3.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (43)

3 - Jbux Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.2k, the company has an equivalent pay structure (£74.2k)

£74.2k - Jbux Limited

£74.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£178.1k)

£1.6m - Jbux Limited

£178.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (52 days)

20 days - Jbux Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 653 days, this is slower than average (33 days)

653 days - Jbux Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jbux Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (14 weeks)

14 weeks - Jbux Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 142.6%, this is a higher level of debt than the average (64.7%)

142.6% - Jbux Limited

64.7% - Industry AVG

JBUX LIMITED financials

EXPORTms excel logo

Jbux Limited's latest turnover from December 2023 is estimated at £4.7 million and the company has net assets of -£1.3 million. According to their latest financial statements, Jbux Limited has 3 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover4,716,1321,928,033177,083307,421249,469328,01596,833174,545
Other Income Or Grants
Cost Of Sales2,290,500920,54788,005151,927120,350154,61145,10681,845
Gross Profit2,425,6321,007,48589,077155,494129,119173,40551,72792,700
Admin Expenses3,819,6766,359,42784,958160,104153,073131,66555,15288,405
Operating Profit-1,394,044-5,351,9424,119-4,610-23,95441,740-3,4254,295
Interest Payable2,4111,735187
Interest Receivable53,40513,79041
Pre-Tax Profit-1,340,639-5,340,5622,388-4,796-23,95441,740-3,4254,295
Tax-454-7,931-859
Profit After Tax-1,340,639-5,340,5621,934-4,796-23,95433,809-3,4253,436
Dividends Paid
Retained Profit-1,340,639-5,340,5621,934-4,796-23,95433,809-3,4253,436
Employee Costs222,730211,309125,249118,944120,164114,48855,151106,437
Number Of Employees33222212
EBITDA*-1,230,239-5,327,2005,012-1,648-23,95441,740-3,4254,295

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets4,8414,5022631,1564,1187,81511,2567,251
Intangible Assets435,441439,941
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets440,282444,4432631,1564,1187,81511,2567,251
Stock & work in progress
Trade Debtors269,38687,86022,16539,45668,09116,04728,122
Group Debtors
Misc Debtors1,168,055631,564122,60594,580
Cash1,251,095783,3934,6162,499
misc current assets
total current assets2,688,5361,502,817149,38697,07939,45668,09116,04728,122
total assets3,128,8181,947,260149,64998,23543,57475,90627,30335,373
Bank overdraft10,8334,293
Bank loan
Trade Creditors 4,101,6601,753,8452,98233,41833,83616,04231,937
Group/Directors Accounts122,089129,006
other short term finances
hp & lease commitments
other current liabilities236,326265,06888,90387,012
total current liabilities4,460,0752,147,919102,71891,30533,41833,83616,04231,937
loans39,9171,850
hp & lease commitments
Accruals and Deferred Income
other liabilities2908,25011,250
provisions3,514
total long term liabilities3,51439,9171,8502908,25011,250
total liabilities4,460,0752,151,433142,63593,15533,70842,08627,29231,937
net assets-1,331,257-204,1737,0145,0809,86633,820113,436
total shareholders funds-1,331,257-204,1737,0145,0809,86633,820113,436
Dec 2023Dec 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-1,394,044-5,351,9424,119-4,610-23,95441,740-3,4254,295
Depreciation1,7564418932,962
Amortisation162,04924,301
Tax-454-7,931-859
Stock
Debtors718,017574,65450,19055,124-28,63552,044-12,07528,122
Creditors2,347,8151,750,8632,982-33,418-41817,794-15,89531,937
Accruals and Deferred Income-28,742176,1651,89187,012
Deferred Taxes & Provisions-3,5143,514
Cash flow from operations367,303-3,971,312-40,759-3,1784,263-441-7,2457,251
Investing Activities
capital expenditure-159,644-468,9223,6973,441-4,005-7,251
Change in Investments
cash flow from investments-159,644-468,9223,6973,441-4,005-7,251
Financing Activities
Bank loans
Group/Directors Accounts-6,917129,006
Other Short Term Loans
Long term loans-39,91738,0671,850
Hire Purchase and Lease Commitments
other long term liabilities-290-7,960-3,00011,250
share issue213,5555,129,37510
interest53,40511,379-1,731-186
cash flow from financing260,0435,229,84336,3361,384-7,960-3,00011,250
cash and cash equivalents
cash467,702778,7772,1172,499
overdraft-10,8336,5404,293
change in cash467,702789,610-4,423-1,794

jbux limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jbux limited. Get real-time insights into jbux limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jbux Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jbux limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in BA1 area or any other competitors across 12 key performance metrics.

jbux limited Ownership

JBUX LIMITED group structure

Jbux Limited has no subsidiary companies.

Ultimate parent company

FARFETCH LTD

#0122555

2 parents

JBUX LIMITED

09496834

JBUX LIMITED Shareholders

farfetch uk limited 100%

jbux limited directors

Jbux Limited currently has 2 directors. The longest serving directors include Mr Jonathan Bolt (Mar 2015) and Mrs. Chloe Bolt (Jul 2024).

officercountryagestartendrole
Mr Jonathan BoltUnited Kingdom41 years Mar 2015- Director
Mrs. Chloe BoltEngland34 years Jul 2024- Director

P&L

December 2023

turnover

4.7m

+145%

operating profit

-1.4m

0%

gross margin

51.5%

-1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.3m

+5.52%

total assets

3.1m

+0.61%

cash

1.3m

+0.6%

net assets

Total assets minus all liabilities

jbux limited company details

company number

09496834

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

FARFETCH LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ALBERT GOODMAN LLP

address

1 manor drive, bathford, bath, BA1 7TY

Bank

-

Legal Advisor

-

jbux limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to jbux limited. Currently there are 0 open charges and 2 have been satisfied in the past.

jbux limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JBUX LIMITED. This can take several minutes, an email will notify you when this has completed.

jbux limited Companies House Filings - See Documents

datedescriptionview/download