pearsons landscapes limited
pearsons landscapes limited Company Information
Company Number
09497232
Next Accounts
Dec 2025
Shareholders
julius john ainsworth
sinead patricia mary ainsworth
View AllGroup Structure
View All
Industry
Landscape service activities
Registered Address
28 wilton road, bexhill on sea, east sussex, TN40 1EZ
Website
www.pearsonslandscapes.co.ukpearsons landscapes limited Estimated Valuation
Pomanda estimates the enterprise value of PEARSONS LANDSCAPES LIMITED at £176.4k based on a Turnover of £469.7k and 0.38x industry multiple (adjusted for size and gross margin).
pearsons landscapes limited Estimated Valuation
Pomanda estimates the enterprise value of PEARSONS LANDSCAPES LIMITED at £0 based on an EBITDA of £-29k and a 3.25x industry multiple (adjusted for size and gross margin).
pearsons landscapes limited Estimated Valuation
Pomanda estimates the enterprise value of PEARSONS LANDSCAPES LIMITED at £0 based on Net Assets of £-39k and 2.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pearsons Landscapes Limited Overview
Pearsons Landscapes Limited is a live company located in east sussex, TN40 1EZ with a Companies House number of 09497232. It operates in the landscape service activities sector, SIC Code 81300. Founded in March 2015, it's largest shareholder is julius john ainsworth with a 40% stake. Pearsons Landscapes Limited is a established, micro sized company, Pomanda has estimated its turnover at £469.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pearsons Landscapes Limited Health Check
Pomanda's financial health check has awarded Pearsons Landscapes Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £469.7k, make it larger than the average company (£221.2k)
- Pearsons Landscapes Limited
£221.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (10.6%)
- Pearsons Landscapes Limited
10.6% - Industry AVG
Production
with a gross margin of 42.9%, this company has a comparable cost of product (42.9%)
- Pearsons Landscapes Limited
42.9% - Industry AVG
Profitability
an operating margin of -10.4% make it less profitable than the average company (5.3%)
- Pearsons Landscapes Limited
5.3% - Industry AVG
Employees
with 12 employees, this is above the industry average (4)
12 - Pearsons Landscapes Limited
4 - Industry AVG
Pay Structure
on an average salary of £24.4k, the company has an equivalent pay structure (£24.4k)
- Pearsons Landscapes Limited
£24.4k - Industry AVG
Efficiency
resulting in sales per employee of £39.1k, this is less efficient (£71.5k)
- Pearsons Landscapes Limited
£71.5k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is earlier than average (37 days)
- Pearsons Landscapes Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 76 days, this is slower than average (40 days)
- Pearsons Landscapes Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pearsons Landscapes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)
0 weeks - Pearsons Landscapes Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 135.1%, this is a higher level of debt than the average (56.1%)
135.1% - Pearsons Landscapes Limited
56.1% - Industry AVG
PEARSONS LANDSCAPES LIMITED financials
Pearsons Landscapes Limited's latest turnover from March 2024 is estimated at £469.7 thousand and the company has net assets of -£39 thousand. According to their latest financial statements, Pearsons Landscapes Limited has 12 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 12 | 9 | 10 | 10 | 10 | 10 | 9 | 7 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 59,147 | 78,458 | 87,537 | 78,607 | 80,239 | 36,520 | 23,732 | 15,116 | 15,575 |
| Intangible Assets | 13,674 | 13,674 | 13,674 | 13,674 | 13,674 | 13,674 | 13,674 | 13,674 | 13,674 |
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 72,821 | 92,132 | 101,211 | 92,281 | 93,913 | 50,194 | 37,406 | 28,790 | 29,249 |
| Stock & work in progress | |||||||||
| Trade Debtors | 32,461 | 71,083 | 66,875 | 75,029 | 62,400 | 72,105 | 51,921 | 45,310 | 62,509 |
| Group Debtors | 1,701 | 455 | 455 | 455 | 455 | 495 | 4,155 | ||
| Misc Debtors | 1,861 | 1,461 | 1,270 | 2,000 | 2,872 | 2,211 | 200 | 2,668 | 15 |
| Cash | 2,105 | 8,234 | 14,471 | 42,733 | 6,238 | 15,233 | 22,323 | 15,277 | 13,929 |
| misc current assets | |||||||||
| total current assets | 38,128 | 81,233 | 83,071 | 120,217 | 71,965 | 90,044 | 78,599 | 63,255 | 76,453 |
| total assets | 110,949 | 173,365 | 184,282 | 212,498 | 165,878 | 140,238 | 116,005 | 92,045 | 105,702 |
| Bank overdraft | 9,567 | 9,567 | 9,567 | ||||||
| Bank loan | |||||||||
| Trade Creditors | 55,917 | 38,049 | 22,887 | 10,680 | 24,287 | 19,647 | 14,845 | 5,080 | 7,862 |
| Group/Directors Accounts | 26,220 | 50,468 | 70,988 | 50,736 | 41,614 | 44,065 | 37,496 | 33,029 | 54,689 |
| other short term finances | |||||||||
| hp & lease commitments | 7,156 | 9,076 | 8,636 | ||||||
| other current liabilities | 46,858 | 42,676 | 36,411 | 33,309 | 26,302 | 32,844 | 26,481 | 23,462 | 34,583 |
| total current liabilities | 138,562 | 140,760 | 147,009 | 103,801 | 100,839 | 96,556 | 78,822 | 61,571 | 97,134 |
| loans | 11,340 | 20,260 | 28,964 | 50,000 | |||||
| hp & lease commitments | 7,156 | 16,233 | |||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | 12,751 | 12,696 | 3,535 | 4,748 | 1,986 | ||||
| total long term liabilities | 11,340 | 20,260 | 28,964 | 69,907 | 28,929 | 3,535 | 4,748 | 1,986 | |
| total liabilities | 149,902 | 161,020 | 175,973 | 173,708 | 129,768 | 100,091 | 83,570 | 63,557 | 97,134 |
| net assets | -38,953 | 12,345 | 8,309 | 38,790 | 36,110 | 40,147 | 32,435 | 28,488 | 8,568 |
| total shareholders funds | -38,953 | 12,345 | 8,309 | 38,790 | 36,110 | 40,147 | 32,435 | 28,488 | 8,568 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 19,734 | 21,883 | 19,163 | 20,063 | 9,218 | 12,486 | 8,519 | 5,114 | 5,192 |
| Amortisation | 8,228 | 8,228 | |||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -36,976 | 4,399 | -8,884 | 11,757 | -9,084 | 18,535 | 8,298 | -14,546 | 62,524 |
| Creditors | 17,868 | 15,162 | 12,207 | -13,607 | 4,640 | 4,802 | 9,765 | -2,782 | 7,862 |
| Accruals and Deferred Income | 4,182 | 6,265 | 3,102 | 7,007 | -6,542 | 6,363 | 3,019 | -11,121 | 34,583 |
| Deferred Taxes & Provisions | -12,751 | 55 | 9,161 | -1,213 | 2,762 | 1,986 | |||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -24,248 | -20,520 | 20,252 | 9,122 | -2,451 | 6,569 | 4,467 | -21,660 | 54,689 |
| Other Short Term Loans | |||||||||
| Long term loans | -8,920 | -8,704 | -21,036 | 50,000 | |||||
| Hire Purchase and Lease Commitments | -7,156 | -9,076 | -8,637 | 24,869 | |||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -6,129 | -6,237 | -28,262 | 36,495 | -8,995 | -7,090 | 7,046 | 1,348 | 13,929 |
| overdraft | 9,567 | ||||||||
| change in cash | -6,129 | -6,237 | -37,829 | 36,495 | -8,995 | -7,090 | 7,046 | 1,348 | 13,929 |
pearsons landscapes limited Credit Report and Business Information
Pearsons Landscapes Limited Competitor Analysis
Perform a competitor analysis for pearsons landscapes limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in TN40 area or any other competitors across 12 key performance metrics.
pearsons landscapes limited Ownership
PEARSONS LANDSCAPES LIMITED group structure
Pearsons Landscapes Limited has no subsidiary companies.
Ultimate parent company
PEARSONS LANDSCAPES LIMITED
09497232
pearsons landscapes limited directors
Pearsons Landscapes Limited currently has 2 directors. The longest serving directors include Mrs Sinead Ainsworth (Mar 2015) and Mr Julius Ainsworth (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sinead Ainsworth | England | 50 years | Mar 2015 | - | Director |
| Mr Julius Ainsworth | England | 52 years | Mar 2015 | - | Director |
P&L
March 2024turnover
469.7k
-9%
operating profit
-48.7k
0%
gross margin
42.9%
+7.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-39k
-4.16%
total assets
110.9k
-0.36%
cash
2.1k
-0.74%
net assets
Total assets minus all liabilities
pearsons landscapes limited company details
company number
09497232
Type
Private limited with Share Capital
industry
81300 - Landscape service activities
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ASHDOWN HURREY
auditor
-
address
28 wilton road, bexhill on sea, east sussex, TN40 1EZ
Bank
-
Legal Advisor
-
pearsons landscapes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pearsons landscapes limited.
pearsons landscapes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PEARSONS LANDSCAPES LIMITED. This can take several minutes, an email will notify you when this has completed.
pearsons landscapes limited Companies House Filings - See Documents
| date | description | view/download |
|---|
