d travis pre-comm ltd

1.5

d travis pre-comm ltd Company Information

Share D TRAVIS PRE-COMM LTD
Live 
YoungMicroRapid

Company Number

09500151

Website

-

Registered Address

56 the knoll, tansley, matlock, DE4 5FN

Industry

Extraction of natural gas

 

Extraction of crude petroleum

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Donald Travis9 Years

Shareholders

donald travis 100%

d travis pre-comm ltd Estimated Valuation

£247.7k

Pomanda estimates the enterprise value of D TRAVIS PRE-COMM LTD at £247.7k based on a Turnover of £396.5k and 0.62x industry multiple (adjusted for size and gross margin).

d travis pre-comm ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of D TRAVIS PRE-COMM LTD at £0 based on an EBITDA of £-9k and a 1.5x industry multiple (adjusted for size and gross margin).

d travis pre-comm ltd Estimated Valuation

£25.9k

Pomanda estimates the enterprise value of D TRAVIS PRE-COMM LTD at £25.9k based on Net Assets of £20.2k and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D Travis Pre-comm Ltd Overview

D Travis Pre-comm Ltd is a live company located in matlock, DE4 5FN with a Companies House number of 09500151. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in March 2015, it's largest shareholder is donald travis with a 100% stake. D Travis Pre-comm Ltd is a young, micro sized company, Pomanda has estimated its turnover at £396.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D Travis Pre-comm Ltd Health Check

Pomanda's financial health check has awarded D Travis Pre-Comm Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £396.5k, make it smaller than the average company (£85.3m)

£396.5k - D Travis Pre-comm Ltd

£85.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (13.3%)

39% - D Travis Pre-comm Ltd

13.3% - Industry AVG

production

Production

with a gross margin of 33.3%, this company has a higher cost of product (60.7%)

33.3% - D Travis Pre-comm Ltd

60.7% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (33.9%)

-2.3% - D Travis Pre-comm Ltd

33.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (46)

1 - D Travis Pre-comm Ltd

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £121.7k, the company has an equivalent pay structure (£121.7k)

£121.7k - D Travis Pre-comm Ltd

£121.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £396.5k, this is less efficient (£1.5m)

£396.5k - D Travis Pre-comm Ltd

£1.5m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (21 days)

67 days - D Travis Pre-comm Ltd

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (31 days)

73 days - D Travis Pre-comm Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D Travis Pre-comm Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - D Travis Pre-comm Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.7%, this is a higher level of debt than the average (62%)

72.7% - D Travis Pre-comm Ltd

62% - Industry AVG

D TRAVIS PRE-COMM LTD financials

EXPORTms excel logo

D Travis Pre-Comm Ltd's latest turnover from March 2023 is estimated at £396.5 thousand and the company has net assets of £20.2 thousand. According to their latest financial statements, we estimate that D Travis Pre-Comm Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover396,544297,489332,357148,76445,82473,95898,60052,256
Other Income Or Grants00000000
Cost Of Sales264,501249,302476,737148,59640,63774,779131,84661,217
Gross Profit132,04348,187-144,3801685,187-821-33,246-8,961
Admin Expenses141,06248,595-126,6525,047-3,059-13,180-49,751-35,810
Operating Profit-9,019-408-17,728-4,8798,24612,35916,50526,849
Interest Payable00000000
Interest Receivable0038805102117971
Pre-Tax Profit-9,019-408-17,690-4,7998,75612,57016,58426,920
Tax0000-1,664-2,388-3,317-5,384
Profit After Tax-9,019-408-17,690-4,7997,09210,18213,26721,536
Dividends Paid00000000
Retained Profit-9,019-408-17,690-4,7997,09210,18213,26721,536
Employee Costs121,681110,496104,57587,172111,54595,71190,48792,791
Number Of Employees11111111
EBITDA*-9,019-408-17,728-4,8798,24612,35916,50526,849

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors73,83174,01574,4830348,90113,3582,319
Group Debtors00000000
Misc Debtors00000000
Cash00075,03385,71850,25034,29028,536
misc current assets00000000
total current assets73,83174,01574,48375,03385,75259,15147,64830,855
total assets73,83174,01574,48375,03385,75259,15147,64830,855
Bank overdraft00000000
Bank loan00000000
Trade Creditors 53,34644,51144,51100000
Group/Directors Accounts00027,27124,056001
other short term finances00000000
hp & lease commitments00000000
other current liabilities0003849,51914,06612,7459,218
total current liabilities53,34644,51144,51127,65533,57514,06612,7459,219
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities32432438400000
provisions00000000
total long term liabilities32432438400000
total liabilities53,67044,83544,89527,65533,57514,06612,7459,219
net assets20,16129,18029,58847,37852,17745,08534,90321,636
total shareholders funds20,16129,18029,58847,37852,17745,08534,90321,636
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-9,019-408-17,728-4,8798,24612,35916,50526,849
Depreciation00000000
Amortisation00000000
Tax0000-1,664-2,388-3,317-5,384
Stock00000000
Debtors-184-46874,483-34-8,867-4,45711,0392,319
Creditors8,835044,51100000
Accruals and Deferred Income00-384-9,135-4,5471,3213,5279,218
Deferred Taxes & Provisions00000000
Cash flow from operations060-48,084-13,98010,90215,7495,67628,364
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00-27,2713,21524,0560-11
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities0-6038400000
share issue00-1000000100
interest0038805102117971
cash flow from financing0-60-26,9493,29524,56621178172
cash and cash equivalents
cash00-75,033-10,68535,46815,9605,75428,536
overdraft00000000
change in cash00-75,033-10,68535,46815,9605,75428,536

d travis pre-comm ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d travis pre-comm ltd. Get real-time insights into d travis pre-comm ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D Travis Pre-comm Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d travis pre-comm ltd by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other micro companies, companies in DE4 area or any other competitors across 12 key performance metrics.

d travis pre-comm ltd Ownership

D TRAVIS PRE-COMM LTD group structure

D Travis Pre-Comm Ltd has no subsidiary companies.

Ultimate parent company

D TRAVIS PRE-COMM LTD

09500151

D TRAVIS PRE-COMM LTD Shareholders

donald travis 100%

d travis pre-comm ltd directors

D Travis Pre-Comm Ltd currently has 1 director, Mr Donald Travis serving since Mar 2015.

officercountryagestartendrole
Mr Donald TravisEngland75 years Mar 2015- Director

P&L

March 2023

turnover

396.5k

+33%

operating profit

-9k

0%

gross margin

33.3%

+105.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

20.2k

-0.31%

total assets

73.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

d travis pre-comm ltd company details

company number

09500151

Type

Private limited with Share Capital

industry

06200 - Extraction of natural gas

06100 - Extraction of crude petroleum

incorporation date

March 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

56 the knoll, tansley, matlock, DE4 5FN

accountant

-

auditor

-

d travis pre-comm ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to d travis pre-comm ltd.

charges

d travis pre-comm ltd Companies House Filings - See Documents

datedescriptionview/download