d travis pre-comm ltd Company Information
Company Number
09500151
Website
-Registered Address
56 the knoll, tansley, matlock, DE4 5FN
Industry
Extraction of natural gas
Extraction of crude petroleum
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Donald Travis9 Years
Shareholders
donald travis 100%
d travis pre-comm ltd Estimated Valuation
Pomanda estimates the enterprise value of D TRAVIS PRE-COMM LTD at £247.7k based on a Turnover of £396.5k and 0.62x industry multiple (adjusted for size and gross margin).
d travis pre-comm ltd Estimated Valuation
Pomanda estimates the enterprise value of D TRAVIS PRE-COMM LTD at £0 based on an EBITDA of £-9k and a 1.5x industry multiple (adjusted for size and gross margin).
d travis pre-comm ltd Estimated Valuation
Pomanda estimates the enterprise value of D TRAVIS PRE-COMM LTD at £25.9k based on Net Assets of £20.2k and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
D Travis Pre-comm Ltd Overview
D Travis Pre-comm Ltd is a live company located in matlock, DE4 5FN with a Companies House number of 09500151. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in March 2015, it's largest shareholder is donald travis with a 100% stake. D Travis Pre-comm Ltd is a young, micro sized company, Pomanda has estimated its turnover at £396.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
D Travis Pre-comm Ltd Health Check
Pomanda's financial health check has awarded D Travis Pre-Comm Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £396.5k, make it smaller than the average company (£85.3m)
- D Travis Pre-comm Ltd
£85.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (13.3%)
- D Travis Pre-comm Ltd
13.3% - Industry AVG
Production
with a gross margin of 33.3%, this company has a higher cost of product (60.7%)
- D Travis Pre-comm Ltd
60.7% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (33.9%)
- D Travis Pre-comm Ltd
33.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (46)
- D Travis Pre-comm Ltd
46 - Industry AVG
Pay Structure
on an average salary of £121.7k, the company has an equivalent pay structure (£121.7k)
- D Travis Pre-comm Ltd
£121.7k - Industry AVG
Efficiency
resulting in sales per employee of £396.5k, this is less efficient (£1.5m)
- D Travis Pre-comm Ltd
£1.5m - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (21 days)
- D Travis Pre-comm Ltd
21 days - Industry AVG
Creditor Days
its suppliers are paid after 73 days, this is slower than average (31 days)
- D Travis Pre-comm Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- D Travis Pre-comm Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - D Travis Pre-comm Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.7%, this is a higher level of debt than the average (62%)
72.7% - D Travis Pre-comm Ltd
62% - Industry AVG
D TRAVIS PRE-COMM LTD financials
D Travis Pre-Comm Ltd's latest turnover from March 2023 is estimated at £396.5 thousand and the company has net assets of £20.2 thousand. According to their latest financial statements, we estimate that D Travis Pre-Comm Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 73,831 | 74,015 | 74,483 | 0 | 34 | 8,901 | 13,358 | 2,319 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 75,033 | 85,718 | 50,250 | 34,290 | 28,536 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 73,831 | 74,015 | 74,483 | 75,033 | 85,752 | 59,151 | 47,648 | 30,855 |
total assets | 73,831 | 74,015 | 74,483 | 75,033 | 85,752 | 59,151 | 47,648 | 30,855 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 53,346 | 44,511 | 44,511 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 27,271 | 24,056 | 0 | 0 | 1 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 384 | 9,519 | 14,066 | 12,745 | 9,218 |
total current liabilities | 53,346 | 44,511 | 44,511 | 27,655 | 33,575 | 14,066 | 12,745 | 9,219 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 324 | 324 | 384 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 324 | 324 | 384 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 53,670 | 44,835 | 44,895 | 27,655 | 33,575 | 14,066 | 12,745 | 9,219 |
net assets | 20,161 | 29,180 | 29,588 | 47,378 | 52,177 | 45,085 | 34,903 | 21,636 |
total shareholders funds | 20,161 | 29,180 | 29,588 | 47,378 | 52,177 | 45,085 | 34,903 | 21,636 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -184 | -468 | 74,483 | -34 | -8,867 | -4,457 | 11,039 | 2,319 |
Creditors | 8,835 | 0 | 44,511 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | -384 | -9,135 | -4,547 | 1,321 | 3,527 | 9,218 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -27,271 | 3,215 | 24,056 | 0 | -1 | 1 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -60 | 384 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | 0 | -75,033 | -10,685 | 35,468 | 15,960 | 5,754 | 28,536 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | -75,033 | -10,685 | 35,468 | 15,960 | 5,754 | 28,536 |
d travis pre-comm ltd Credit Report and Business Information
D Travis Pre-comm Ltd Competitor Analysis
Perform a competitor analysis for d travis pre-comm ltd by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other micro companies, companies in DE4 area or any other competitors across 12 key performance metrics.
d travis pre-comm ltd Ownership
D TRAVIS PRE-COMM LTD group structure
D Travis Pre-Comm Ltd has no subsidiary companies.
Ultimate parent company
D TRAVIS PRE-COMM LTD
09500151
d travis pre-comm ltd directors
D Travis Pre-Comm Ltd currently has 1 director, Mr Donald Travis serving since Mar 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Donald Travis | England | 75 years | Mar 2015 | - | Director |
P&L
March 2023turnover
396.5k
+33%
operating profit
-9k
0%
gross margin
33.3%
+105.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
20.2k
-0.31%
total assets
73.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
d travis pre-comm ltd company details
company number
09500151
Type
Private limited with Share Capital
industry
06200 - Extraction of natural gas
06100 - Extraction of crude petroleum
incorporation date
March 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
56 the knoll, tansley, matlock, DE4 5FN
accountant
-
auditor
-
d travis pre-comm ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to d travis pre-comm ltd.
d travis pre-comm ltd Companies House Filings - See Documents
date | description | view/download |
---|