conspire pictures limited
conspire pictures limited Company Information
Company Number
09502335
Website
-Registered Address
9 denman road, london, SE15 5NS
Industry
Motion picture production activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Thomas Kimberley9 Years
Shareholders
thomas kimberley 100%
conspire pictures limited Estimated Valuation
Pomanda estimates the enterprise value of CONSPIRE PICTURES LIMITED at £63.6k based on a Turnover of £44.3k and 1.43x industry multiple (adjusted for size and gross margin).
conspire pictures limited Estimated Valuation
Pomanda estimates the enterprise value of CONSPIRE PICTURES LIMITED at £3.8k based on an EBITDA of £506 and a 7.43x industry multiple (adjusted for size and gross margin).
conspire pictures limited Estimated Valuation
Pomanda estimates the enterprise value of CONSPIRE PICTURES LIMITED at £6k based on Net Assets of £4k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Conspire Pictures Limited Overview
Conspire Pictures Limited is a live company located in london, SE15 5NS with a Companies House number of 09502335. It operates in the motion picture production activities sector, SIC Code 59111. Founded in March 2015, it's largest shareholder is thomas kimberley with a 100% stake. Conspire Pictures Limited is a young, micro sized company, Pomanda has estimated its turnover at £44.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Conspire Pictures Limited Health Check
Pomanda's financial health check has awarded Conspire Pictures Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £44.3k, make it smaller than the average company (£1.5m)
- Conspire Pictures Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (1.2%)
- Conspire Pictures Limited
1.2% - Industry AVG
Production
with a gross margin of -18.2%, this company has a higher cost of product (0.1%)
- Conspire Pictures Limited
0.1% - Industry AVG
Profitability
an operating margin of 1.1% make it more profitable than the average company (0%)
- Conspire Pictures Limited
0% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Conspire Pictures Limited
6 - Industry AVG
Pay Structure
on an average salary of £51.6k, the company has an equivalent pay structure (£51.6k)
- Conspire Pictures Limited
£51.6k - Industry AVG
Efficiency
resulting in sales per employee of £44.3k, this is less efficient (£306.7k)
- Conspire Pictures Limited
£306.7k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (30 days)
- Conspire Pictures Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is slower than average (13 days)
- Conspire Pictures Limited
13 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Conspire Pictures Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Conspire Pictures Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.5%, this is a lower level of debt than the average (92.7%)
39.5% - Conspire Pictures Limited
92.7% - Industry AVG
CONSPIRE PICTURES LIMITED financials
Conspire Pictures Limited's latest turnover from March 2023 is estimated at £44.4 thousand and the company has net assets of £4 thousand. According to their latest financial statements, Conspire Pictures Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 6,625 | 6,468 | 4,681 | 4,713 | 7,191 | 1,371 | 442 | 1,232 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 2,160 | 0 | 0 |
| total current assets | 6,625 | 6,468 | 4,681 | 4,713 | 7,191 | 3,531 | 442 | 1,232 |
| total assets | 6,626 | 6,469 | 4,682 | 4,714 | 7,192 | 3,532 | 443 | 1,232 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,614 | 2,867 | 2,184 | 1,549 | 4,278 | 2,085 | 600 | 8,759 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,614 | 2,867 | 2,184 | 1,549 | 4,278 | 2,085 | 600 | 8,759 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,614 | 2,867 | 2,184 | 1,549 | 4,278 | 2,085 | 600 | 8,759 |
| net assets | 4,012 | 3,602 | 2,498 | 3,165 | 2,914 | 1,447 | -157 | -7,527 |
| total shareholders funds | 4,012 | 3,602 | 2,498 | 3,165 | 2,914 | 1,447 | -157 | -7,527 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 157 | 1,787 | -32 | -2,478 | 5,820 | 929 | -790 | 1,232 |
| Creditors | -253 | 683 | 635 | -2,729 | 2,193 | 1,485 | -8,159 | 8,759 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
conspire pictures limited Credit Report and Business Information
Conspire Pictures Limited Competitor Analysis
Perform a competitor analysis for conspire pictures limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE15 area or any other competitors across 12 key performance metrics.
conspire pictures limited Ownership
CONSPIRE PICTURES LIMITED group structure
Conspire Pictures Limited has no subsidiary companies.
Ultimate parent company
CONSPIRE PICTURES LIMITED
09502335
conspire pictures limited directors
Conspire Pictures Limited currently has 1 director, Mr Thomas Kimberley serving since Mar 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Thomas Kimberley | England | 46 years | Mar 2015 | - | Director |
P&L
March 2023turnover
44.3k
+7%
operating profit
506.2
0%
gross margin
-18.1%
+6.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
4k
+0.11%
total assets
6.6k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
conspire pictures limited company details
company number
09502335
Type
Private limited with Share Capital
industry
59111 - Motion picture production activities
incorporation date
March 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
clipside films limited (August 2017)
accountant
-
auditor
-
address
9 denman road, london, SE15 5NS
Bank
-
Legal Advisor
-
conspire pictures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to conspire pictures limited.
conspire pictures limited Companies House Filings - See Documents
| date | description | view/download |
|---|
