2 church street, belton in rutland, oakham, LE15 9JU
Website
-
jj browett advisory limitedEstimated Valuation
£56.2k
Pomanda estimates the enterprise value of JJ BROWETT ADVISORY LIMITED at £56.2k based on a Turnover of £115.5k and 0.49x industry multiple (adjusted for size and gross margin).
jj browett advisory limitedEstimated Valuation
£521.8k
Pomanda estimates the enterprise value of JJ BROWETT ADVISORY LIMITED at £521.8k based on an EBITDA of £162.8k and a 3.21x industry multiple (adjusted for size and gross margin).
jj browett advisory limitedEstimated Valuation
£580k
Pomanda estimates the enterprise value of JJ BROWETT ADVISORY LIMITED at £580k based on Net Assets of £295.6k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jj Browett Advisory LimitedOverview
Jj Browett Advisory Limited is a live company located in oakham, LE15 9JU with a Companies House number of 09504252. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2015, it's largest shareholder is
john browett
with a 100% stake. Jj Browett Advisory Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£115.5k with
low
growth in recent years.
Pomanda's financial health check has awarded Jj Browett Advisory Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £115.5k, make it smaller than the average company (£848.9k)
£115.5k - Jj Browett Advisory Limited
£848.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.2%)
3% - Jj Browett Advisory Limited
8.2% - Industry AVG
Production
with a gross margin of 19.1%, this company has a higher cost of product (40%)
19.1% - Jj Browett Advisory Limited
40% - Industry AVG
Profitability
an operating margin of 141% make it more profitable than the average company (5.8%)
141% - Jj Browett Advisory Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Jj Browett Advisory Limited
14 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
£29k - Jj Browett Advisory Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £115.5k, this is more efficient (£73.3k)
£115.5k - Jj Browett Advisory Limited
£73.3k - Industry AVG
Debtor Days
it gets paid by customers after 974 days, this is later than average (28 days)
974 days - Jj Browett Advisory Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 119 days, this is slower than average (37 days)
119 days - Jj Browett Advisory Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jj Browett Advisory Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jj Browett Advisory Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.4%, this is a lower level of debt than the average (38%)
9.4% - Jj Browett Advisory Limited
38% - Industry AVG
JJ BROWETT ADVISORY LIMITED financials
EXPORT
Jj Browett Advisory Limited's latest turnover from March 2024 is £115.5 thousand and the company has net assets of £295.6 thousand. According to their latest financial statements, we estimate that Jj Browett Advisory Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
115,493
89,819
72,428
105,957
158,029
201,675
67,533
2,860
3,622
Other Income Or Grants
Cost Of Sales
93,403
72,456
59,050
87,515
127,335
163,468
54,106
2,275
2,850
Gross Profit
22,090
17,363
13,378
18,442
30,694
38,207
13,427
585
771
Admin Expenses
-140,714
-87,541
-55,508
-83,789
-96,571
-110,744
-41,217
679
-110
Operating Profit
162,804
104,904
68,886
102,231
127,265
148,951
54,644
-94
881
Interest Payable
Interest Receivable
Pre-Tax Profit
122,103
84,972
68,887
102,231
127,266
148,951
54,645
-94
881
Tax
-13,089
-19,424
-24,181
-28,301
-10,383
-176
Profit After Tax
122,103
84,972
55,798
82,807
103,085
120,650
44,262
-94
705
Dividends Paid
Retained Profit
122,103
84,972
55,798
82,807
103,085
120,650
44,262
-94
705
Employee Costs
29,002
28,262
27,136
25,436
49,805
23,980
23,947
24,999
Number Of Employees
1
1
1
1
2
2
1
1
1
EBITDA*
162,804
104,904
68,886
102,231
127,265
148,951
54,644
-94
881
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
Intangible Assets
Investments & Other
100
100
100
100
100
100
100
100
100
Debtors (Due After 1 year)
Total Fixed Assets
100
100
100
100
100
100
100
100
100
Stock & work in progress
Trade Debtors
308,371
210,821
47,576
99,092
30,544
58,724
40,786
511
605
Group Debtors
Misc Debtors
17,716
8,658
Cash
misc current assets
14,370
total current assets
326,087
219,479
47,576
99,092
30,544
58,724
55,156
511
605
total assets
326,187
219,579
47,676
99,192
30,644
58,824
55,256
611
705
Bank overdraft
Bank loan
Trade Creditors
30,551
17,440
14,363
21,677
25,936
28,301
10,383
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
30,551
17,440
14,363
21,677
25,936
28,301
10,383
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
30,551
17,440
14,363
21,677
25,936
28,301
10,383
net assets
295,636
202,139
33,313
77,515
4,708
30,523
44,873
611
705
total shareholders funds
295,636
202,139
33,313
77,515
4,708
30,523
44,873
611
705
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
162,804
104,904
68,886
102,231
127,265
148,951
54,644
-94
881
Depreciation
Amortisation
Tax
-13,089
-19,424
-24,181
-28,301
-10,383
-176
Stock
Debtors
106,608
171,903
-51,516
68,548
-28,180
17,938
40,275
-94
605
Creditors
13,111
3,077
-7,314
-4,259
-2,365
17,918
10,383
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
69,307
-63,922
99,999
10,000
128,899
120,630
14,369
100
Investing Activities
capital expenditure
Change in Investments
100
cash flow from investments
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-28,606
83,854
-100,000
-10,000
-128,900
-135,000
interest
cash flow from financing
-28,606
83,854
-100,000
-10,000
-128,900
-135,000
cash and cash equivalents
cash
overdraft
change in cash
jj browett advisory limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jj browett advisory limited. Get real-time insights into jj browett advisory limited's credit score, group structure and payment trends.
Perform a competitor analysis for jj browett advisory limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in LE15 area or any other competitors across 12 key performance metrics.
jj browett advisory limited Ownership
JJ BROWETT ADVISORY LIMITED group structure
Jj Browett Advisory Limited has no subsidiary companies.
Ultimate parent company
JJ BROWETT ADVISORY LIMITED
09504252
JJ BROWETT ADVISORY LIMITED Shareholders
The sole shareholder of Jj Browett Advisory Limited is John Browett.
john browett
100%
jj browett advisory limited directors
Jj Browett Advisory Limited currently has 1 director, Mr John Browett serving since Mar 2015.
2 church street, belton in rutland, oakham, LE15 9JU
Bank
-
Legal Advisor
-
jj browett advisory limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jj browett advisory limited.
jj browett advisory limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JJ BROWETT ADVISORY LIMITED. This can take several minutes, an email will notify you when this has completed.
jj browett advisory limitedCompanies House Filings - See Documents
