msb property development limited
msb property development limited Company Information
Company Number
09508610
Next Accounts
Dec 2025
Shareholders
gurprit s. benning
jagjeet k. benning
Group Structure
View All
Industry
Architectural activities
Registered Address
3rd floor , 207 regent street, london, W1B 3HH
Website
-msb property development limited Estimated Valuation
Pomanda estimates the enterprise value of MSB PROPERTY DEVELOPMENT LIMITED at £903.2k based on a Turnover of £1.8m and 0.52x industry multiple (adjusted for size and gross margin).
msb property development limited Estimated Valuation
Pomanda estimates the enterprise value of MSB PROPERTY DEVELOPMENT LIMITED at £726.8k based on an EBITDA of £154.9k and a 4.69x industry multiple (adjusted for size and gross margin).
msb property development limited Estimated Valuation
Pomanda estimates the enterprise value of MSB PROPERTY DEVELOPMENT LIMITED at £2.8m based on Net Assets of £863k and 3.21x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Msb Property Development Limited Overview
Msb Property Development Limited is a live company located in london, W1B 3HH with a Companies House number of 09508610. It operates in the architectural activities sector, SIC Code 71111. Founded in March 2015, it's largest shareholder is gurprit s. benning with a 50% stake. Msb Property Development Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Msb Property Development Limited Health Check
Pomanda's financial health check has awarded Msb Property Development Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £1.8m, make it larger than the average company (£754.2k)
- Msb Property Development Limited
£754.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (6.2%)
- Msb Property Development Limited
6.2% - Industry AVG
Production
with a gross margin of 47.3%, this company has a comparable cost of product (47.3%)
- Msb Property Development Limited
47.3% - Industry AVG
Profitability
an operating margin of 8.8% make it as profitable than the average company (8.7%)
- Msb Property Development Limited
8.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (11)
3 - Msb Property Development Limited
11 - Industry AVG
Pay Structure
on an average salary of £50.2k, the company has an equivalent pay structure (£50.2k)
- Msb Property Development Limited
£50.2k - Industry AVG
Efficiency
resulting in sales per employee of £584.2k, this is more efficient (£89.5k)
- Msb Property Development Limited
£89.5k - Industry AVG
Debtor Days
it gets paid by customers after 122 days, this is later than average (82 days)
- Msb Property Development Limited
82 days - Industry AVG
Creditor Days
its suppliers are paid after 64 days, this is slower than average (25 days)
- Msb Property Development Limited
25 days - Industry AVG
Stock Days
it holds stock equivalent to 424 days, this is more than average (20 days)
- Msb Property Development Limited
20 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (31 weeks)
0 weeks - Msb Property Development Limited
31 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.5%, this is a higher level of debt than the average (50.3%)
60.5% - Msb Property Development Limited
50.3% - Industry AVG
MSB PROPERTY DEVELOPMENT LIMITED financials
Msb Property Development Limited's latest turnover from March 2024 is estimated at £1.8 million and the company has net assets of £863 thousand. According to their latest financial statements, Msb Property Development Limited has 3 employees and maintains cash reserves of £10.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 3 | 4 | 2 | 2 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 11,215 | 9,809 | 101,580 | 877,965 | 673,962 | 303,471 | 101,581 | 101,581 | |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 11,215 | 9,809 | 101,580 | 877,965 | 673,962 | 303,471 | 101,581 | 101,581 | |
| Stock & work in progress | 1,075,839 | 1,075,000 | 1,000,000 | 1,338,573 | |||||
| Trade Debtors | 587,352 | 199,939 | 72,970 | 101,362 | 590,968 | 198,422 | 376,636 | 64,061 | 47,273 |
| Group Debtors | |||||||||
| Misc Debtors | 499,902 | 509,772 | 776,156 | 38,936 | |||||
| Cash | 10,399 | 61,099 | 347,381 | 1,354 | 74,759 | ||||
| misc current assets | |||||||||
| total current assets | 2,173,492 | 1,845,810 | 2,196,507 | 1,480,225 | 590,968 | 198,422 | 376,636 | 64,061 | 122,032 |
| total assets | 2,184,707 | 1,855,619 | 2,196,507 | 1,581,805 | 1,468,933 | 872,384 | 680,107 | 165,642 | 223,613 |
| Bank overdraft | 52 | ||||||||
| Bank loan | |||||||||
| Trade Creditors | 162,592 | 109,345 | 77,114 | 143,070 | 1,165,762 | 666,931 | 497,562 | 58,276 | 123,062 |
| Group/Directors Accounts | 351,406 | 355,342 | 260,195 | 587,012 | |||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 774,735 | 603,156 | 1,134,427 | 416,912 | |||||
| total current liabilities | 1,288,785 | 1,067,843 | 1,471,736 | 1,146,994 | 1,165,762 | 666,931 | 497,562 | 58,276 | 123,062 |
| loans | 32,895 | 39,293 | 46,389 | 50,000 | |||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | 32,895 | 39,293 | 46,389 | 50,000 | |||||
| total liabilities | 1,321,680 | 1,107,136 | 1,518,125 | 1,196,994 | 1,165,762 | 666,931 | 497,562 | 58,276 | 123,062 |
| net assets | 863,027 | 748,483 | 678,382 | 384,811 | 303,171 | 205,453 | 182,545 | 107,366 | 100,551 |
| total shareholders funds | 863,027 | 748,483 | 678,382 | 384,811 | 303,171 | 205,453 | 182,545 | 107,366 | 100,551 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | 839 | 75,000 | -338,573 | 1,338,573 | |||||
| Debtors | 377,543 | -139,415 | 708,828 | -450,670 | 392,546 | -178,214 | 312,575 | 16,788 | 47,273 |
| Creditors | 53,247 | 32,231 | -65,956 | -1,022,692 | 498,831 | 169,369 | 439,286 | -64,786 | 123,062 |
| Accruals and Deferred Income | 171,579 | -531,271 | 717,515 | 416,912 | |||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | -3,936 | 95,147 | -326,817 | 587,012 | |||||
| Other Short Term Loans | |||||||||
| Long term loans | -6,398 | -7,096 | -3,611 | 50,000 | |||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -50,700 | -286,282 | 346,027 | 1,354 | -74,759 | 74,759 | |||
| overdraft | 52 | ||||||||
| change in cash | -50,752 | -286,282 | 346,027 | 1,354 | -74,759 | 74,759 |
msb property development limited Credit Report and Business Information
Msb Property Development Limited Competitor Analysis
Perform a competitor analysis for msb property development limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in W1B area or any other competitors across 12 key performance metrics.
msb property development limited Ownership
MSB PROPERTY DEVELOPMENT LIMITED group structure
Msb Property Development Limited has no subsidiary companies.
Ultimate parent company
MSB PROPERTY DEVELOPMENT LIMITED
09508610
msb property development limited directors
Msb Property Development Limited currently has 2 directors. The longest serving directors include Mrs Jagjeet Benning (Mar 2015) and Mr Gurprit Benning (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Jagjeet Benning | England | 48 years | Mar 2015 | - | Director |
| Mr Gurprit Benning | United Kingdom | 46 years | Mar 2015 | - | Director |
P&L
March 2024turnover
1.8m
+111%
operating profit
154.9k
0%
gross margin
47.3%
-2.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
863k
+0.15%
total assets
2.2m
+0.18%
cash
10.4k
-0.83%
net assets
Total assets minus all liabilities
msb property development limited company details
company number
09508610
Type
Private limited with Share Capital
industry
71111 - Architectural activities
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
ARK AURORA LTD
auditor
-
address
3rd floor , 207 regent street, london, W1B 3HH
Bank
-
Legal Advisor
-
msb property development limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to msb property development limited.
msb property development limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MSB PROPERTY DEVELOPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
msb property development limited Companies House Filings - See Documents
| date | description | view/download |
|---|
