Photocopying, document preparation and other specialised office support activities
+2
Registered Address
113 westmead road, sutton, surrey, SM1 4JE
Website
-
medleg doctors limitedEstimated Valuation
£1.6m
Pomanda estimates the enterprise value of MEDLEG DOCTORS LIMITED at £1.6m based on a Turnover of £2.4m and 0.67x industry multiple (adjusted for size and gross margin).
medleg doctors limitedEstimated Valuation
£3.1m
Pomanda estimates the enterprise value of MEDLEG DOCTORS LIMITED at £3.1m based on an EBITDA of £757.4k and a 4.09x industry multiple (adjusted for size and gross margin).
medleg doctors limitedEstimated Valuation
£17.1m
Pomanda estimates the enterprise value of MEDLEG DOCTORS LIMITED at £17.1m based on Net Assets of £8.3m and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Medleg Doctors LimitedOverview
Medleg Doctors Limited is a live company located in surrey, SM1 4JE with a Companies House number of 09511470. It operates in the business and domestic software development sector, SIC Code 62012. Founded in March 2015, it's largest shareholder is
amer hafeez
with a 29.3% stake. Medleg Doctors Limited is a established,
small sized company, Pomanda has estimated its turnover at
£2.4m with
declining
growth in recent years.
Pomanda's financial health check has awarded Medleg Doctors Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
5 Strong
2 Regular
4 Weak
Size
annual sales of £2.4m, make it smaller than the average company (£3m)
£2.4m - Medleg Doctors Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (10.1%)
-6% - Medleg Doctors Limited
10.1% - Industry AVG
Production
with a gross margin of 59.1%, this company has a comparable cost of product (59.1%)
59.1% - Medleg Doctors Limited
59.1% - Industry AVG
Profitability
an operating margin of 31.5% make it more profitable than the average company (5.7%)
31.5% - Medleg Doctors Limited
5.7% - Industry AVG
Employees
with 6 employees, this is below the industry average (19)
6 - Medleg Doctors Limited
19 - Industry AVG
Pay Structure
on an average salary of £60.1k, the company has an equivalent pay structure (£60.1k)
£60.1k - Medleg Doctors Limited
£60.1k - Industry AVG
Efficiency
resulting in sales per employee of £392.3k, this is more efficient (£109k)
£392.3k - Medleg Doctors Limited
£109k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (51 days)
85 days - Medleg Doctors Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (33 days)
66 days - Medleg Doctors Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Medleg Doctors Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 330 weeks, this is more cash available to meet short term requirements (27 weeks)
330 weeks - Medleg Doctors Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.7%, this is a lower level of debt than the average (50%)
6.7% - Medleg Doctors Limited
50% - Industry AVG
MEDLEG DOCTORS LIMITED financials
EXPORT
Medleg Doctors Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £8.3 million. According to their latest financial statements, Medleg Doctors Limited has 6 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
2,353,664
3,141,688
1,853,913
2,859,015
3,808,126
5,144,266
3,138,549
3,654,787
1,105,062
Other Income Or Grants
Cost Of Sales
962,885
938,636
754,634
1,155,094
1,318,546
1,753,677
1,213,724
1,433,071
480,604
Gross Profit
1,390,779
2,203,052
1,099,279
1,703,921
2,489,580
3,390,589
1,924,825
2,221,716
624,458
Admin Expenses
649,459
1,133,372
-296,272
600,432
1,521,819
2,202,766
764,790
365,363
176,768
Operating Profit
741,320
1,069,680
1,395,551
1,103,489
967,761
1,187,823
1,160,035
1,856,353
447,690
Interest Payable
1,582
775
Interest Receivable
193,219
136,331
16,038
1,307
853
4,663
5,903
2,482
802
Pre-Tax Profit
932,957
1,205,236
1,411,589
1,104,796
968,614
1,192,486
1,165,938
1,858,835
448,493
Tax
-233,239
-228,995
-268,202
-209,911
-184,037
-226,572
-221,528
-371,767
-89,698
Profit After Tax
699,718
976,241
1,143,387
894,885
784,577
965,914
944,410
1,487,068
358,794
Dividends Paid
Retained Profit
699,718
976,241
1,143,387
894,885
784,577
965,914
944,410
1,487,068
358,794
Employee Costs
360,739
344,469
295,653
268,999
413,398
433,804
347,819
476,494
85,488
Number Of Employees
6
6
6
6
9
9
8
11
2
EBITDA*
757,445
1,079,167
1,396,236
1,104,240
968,357
1,188,617
1,161,095
1,856,663
448,104
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
63,748
37,262
2,055
1,657
1,788
2,384
3,178
932
1,242
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
63,748
37,262
2,055
1,657
1,788
2,384
3,178
932
1,242
Stock & work in progress
Trade Debtors
548,872
769,623
450,781
716,278
902,347
1,241,735
821,415
859,939
247,591
Group Debtors
Misc Debtors
4,469,483
3,746,674
4,018,475
3,891,085
3,050,485
2,862,476
1,953,536
770,914
Cash
3,765,937
3,594,799
2,820,777
1,456,055
1,158,799
547,107
696,386
1,664,859
320,953
misc current assets
2,533
108
1,383
total current assets
8,784,292
8,111,096
7,290,033
6,063,418
5,114,164
4,651,426
3,472,720
3,295,712
568,544
total assets
8,848,040
8,148,358
7,292,088
6,065,075
5,115,952
4,653,810
3,475,898
3,296,644
569,786
Bank overdraft
12,989
15,129
Bank loan
Trade Creditors
175,825
111,155
199,611
315,744
336,916
602,504
339,414
829,971
210,892
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
404,109
466,675
513,319
313,560
238,173
295,020
346,112
620,711
total current liabilities
592,923
592,959
712,930
629,304
575,089
897,524
685,526
1,450,682
210,892
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
592,923
592,959
712,930
629,304
575,089
897,524
685,526
1,450,682
210,892
net assets
8,255,117
7,555,399
6,579,158
5,435,771
4,540,863
3,756,286
2,790,372
1,845,962
358,894
total shareholders funds
8,255,117
7,555,399
6,579,158
5,435,771
4,540,863
3,756,286
2,790,372
1,845,962
358,894
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
741,320
1,069,680
1,395,551
1,103,489
967,761
1,187,823
1,160,035
1,856,353
447,690
Depreciation
16,125
9,487
685
751
596
794
1,060
310
414
Amortisation
Tax
-233,239
-228,995
-268,202
-209,911
-184,037
-226,572
-221,528
-371,767
-89,698
Stock
Debtors
502,058
47,041
-138,107
654,531
-151,379
1,329,260
1,144,098
1,383,262
247,591
Creditors
64,670
-88,456
-116,133
-21,172
-265,588
263,090
-490,557
619,079
210,892
Accruals and Deferred Income
-62,566
-46,644
199,759
75,387
-56,847
-51,092
-274,599
620,711
Deferred Taxes & Provisions
Cash flow from operations
24,252
668,031
1,349,767
294,013
613,264
-155,217
-969,687
1,341,424
321,707
Investing Activities
capital expenditure
-42,611
-44,694
-1,083
-620
-3,306
-1,656
Change in Investments
cash flow from investments
-42,611
-44,694
-1,083
-620
-3,306
-1,656
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
23
100
interest
191,637
135,556
16,038
1,307
853
4,663
5,903
2,482
802
cash flow from financing
191,637
135,556
16,038
1,330
853
4,663
5,903
2,482
902
cash and cash equivalents
cash
171,138
774,022
1,364,722
297,256
611,692
-149,279
-968,473
1,343,906
320,953
overdraft
-2,140
15,129
change in cash
173,278
758,893
1,364,722
297,256
611,692
-149,279
-968,473
1,343,906
320,953
medleg doctors limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for medleg doctors limited. Get real-time insights into medleg doctors limited's credit score, group structure and payment trends.
Perform a competitor analysis for medleg doctors limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SM1 area or any other competitors across 12 key performance metrics.
medleg doctors limited Ownership
MEDLEG DOCTORS LIMITED group structure
Medleg Doctors Limited has no subsidiary companies.
Ultimate parent company
MEDLEG DOCTORS LIMITED
09511470
MEDLEG DOCTORS LIMITED Shareholders
The largest shareholders in Medleg Doctors Limited include Amer Hafeez and Muhammad Ahmed Khan.
amer hafeez
29.27%
muhammad ahmed khan
20.33%
mahvish khan
20.33%
asher hafeez
12.2%
aziz ul islam anjum
0.81%
babar farooq
0.81%
ihsan rashid
0.81%
muhammad ehtisham chishty
0.81%
muhammad iqbal
0.81%
nadeem shakir
0.81%
medleg doctors limited directors
Medleg Doctors Limited currently has 1 director, Mr Muhammad Khan serving since Mar 2015.
62012 - Business and domestic software development
82190 - Photocopying, document preparation and other specialised office support activities
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
113 westmead road, sutton, surrey, SM1 4JE
Bank
-
Legal Advisor
-
medleg doctors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to medleg doctors limited.
medleg doctors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MEDLEG DOCTORS LIMITED. This can take several minutes, an email will notify you when this has completed.
medleg doctors limitedCompanies House Filings - See Documents
