mw hammersmith limited

Live EstablishedMicroDeclining

mw hammersmith limited Company Information

Share MW HAMMERSMITH LIMITED

Company Number

09513770

Directors

Benjamin Hunt

Shareholders

ben hunt

jodi rowlands hunt

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

9 bonhill street, london, EC2A 4DJ

mw hammersmith limited Estimated Valuation

£27.8k

Pomanda estimates the enterprise value of MW HAMMERSMITH LIMITED at £27.8k based on a Turnover of £70.8k and 0.39x industry multiple (adjusted for size and gross margin).

mw hammersmith limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MW HAMMERSMITH LIMITED at £0 based on an EBITDA of £-461 and a 3.02x industry multiple (adjusted for size and gross margin).

mw hammersmith limited Estimated Valuation

£261.5k

Pomanda estimates the enterprise value of MW HAMMERSMITH LIMITED at £261.5k based on Net Assets of £122.1k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mw Hammersmith Limited Overview

Mw Hammersmith Limited is a live company located in london, EC2A 4DJ with a Companies House number of 09513770. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2015, it's largest shareholder is ben hunt with a 80% stake. Mw Hammersmith Limited is a established, micro sized company, Pomanda has estimated its turnover at £70.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mw Hammersmith Limited Health Check

Pomanda's financial health check has awarded Mw Hammersmith Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £70.8k, make it smaller than the average company (£19.6m)

£70.8k - Mw Hammersmith Limited

£19.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (5.3%)

-31% - Mw Hammersmith Limited

5.3% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (33.5%)

18.9% - Mw Hammersmith Limited

33.5% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (5.9%)

-0.6% - Mw Hammersmith Limited

5.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (109)

1 - Mw Hammersmith Limited

109 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)

£47.4k - Mw Hammersmith Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.8k, this is less efficient (£196.8k)

£70.8k - Mw Hammersmith Limited

£196.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (46 days)

87 days - Mw Hammersmith Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (44 days)

90 days - Mw Hammersmith Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mw Hammersmith Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mw Hammersmith Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.4%, this is a lower level of debt than the average (56.1%)

10.4% - Mw Hammersmith Limited

56.1% - Industry AVG

MW HAMMERSMITH LIMITED financials

EXPORTms excel logo

Mw Hammersmith Limited's latest turnover from June 2023 is estimated at £70.8 thousand and the company has net assets of £122.1 thousand. According to their latest financial statements, we estimate that Mw Hammersmith Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover70,84064,048184,007219,612186,027231,491347,855249,898704,375
Other Income Or Grants000000000
Cost Of Sales57,42251,851151,591177,884151,559187,778282,737202,408575,782
Gross Profit13,41812,19632,41641,72734,46843,71365,11847,490128,593
Admin Expenses13,879-19,308-2,816-3,1577,99931,666114,279-13,417127,053
Operating Profit-46131,50435,23244,88426,46912,047-49,16160,9071,540
Interest Payable000000000
Interest Receivable000000581160
Pre-Tax Profit-46131,50435,23244,88426,46912,047-49,10361,0231,540
Tax0-5,986-6,694-8,528-5,029-2,2890-12,204-308
Profit After Tax-46125,51828,53836,35621,4409,758-49,10348,8181,232
Dividends Paid000000000
Retained Profit-46125,51828,53836,35621,4409,758-49,10348,8181,232
Employee Costs47,39944,15041,26741,68541,27340,13477,66136,440106,543
Number Of Employees111111213
EBITDA*-46131,50435,23244,88426,46912,047-49,16196,0187,392

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets119,395119,395119,395119,395119,395119,395148,65400
Intangible Assets000000064,37099,481
Investments & Other0000000119,395119,395
Debtors (Due After 1 year)000000000
Total Fixed Assets119,395119,395119,395119,395119,395119,395148,654183,765218,876
Stock & work in progress000000000
Trade Debtors16,90815,99835,36032,90715,98119,47135,3708550
Group Debtors000000000
Misc Debtors000000000
Cash000000046,2750
misc current assets000000000
total current assets16,90815,99835,36032,90715,98119,47135,37047,1300
total assets136,303135,393154,755152,302135,376138,866184,024230,895218,876
Bank overdraft000000000
Bank loan000000000
Trade Creditors 14,20712,83657,71683,801103,231128,161183,077180,745217,544
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities14,20712,83657,71683,801103,231128,161183,077180,745217,544
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities14,20712,83657,71683,801103,231128,161183,077180,745217,544
net assets122,096122,55797,03968,50132,14510,70594750,1501,332
total shareholders funds122,096122,55797,03968,50132,14510,70594750,1501,332
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit-46131,50435,23244,88426,46912,047-49,16160,9071,540
Depreciation000000000
Amortisation000000035,1115,852
Tax0-5,986-6,694-8,528-5,029-2,2890-12,204-308
Stock000000000
Debtors910-19,3622,45316,926-3,490-15,89934,5158550
Creditors1,371-44,880-26,085-19,430-24,930-54,9162,332-36,799217,544
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations00000-29,259-81,34446,160224,628
Investing Activities
capital expenditure0000029,259-84,2840-105,333
Change in Investments000000-119,3950119,395
cash flow from investments0000029,25935,1110-224,728
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000-1000100
interest000000581160
cash flow from financing000000-42116100
cash and cash equivalents
cash000000-46,27546,2750
overdraft000000000
change in cash000000-46,27546,2750

mw hammersmith limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mw hammersmith limited. Get real-time insights into mw hammersmith limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mw Hammersmith Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mw hammersmith limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

mw hammersmith limited Ownership

MW HAMMERSMITH LIMITED group structure

Mw Hammersmith Limited has no subsidiary companies.

Ultimate parent company

MW HAMMERSMITH LIMITED

09513770

MW HAMMERSMITH LIMITED Shareholders

ben hunt 80%
jodi rowlands hunt 20%

mw hammersmith limited directors

Mw Hammersmith Limited currently has 1 director, Mr Benjamin Hunt serving since Mar 2015.

officercountryagestartendrole
Mr Benjamin Hunt46 years Mar 2015- Director

P&L

June 2023

turnover

70.8k

+11%

operating profit

-461

0%

gross margin

19%

-0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

122.1k

0%

total assets

136.3k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

mw hammersmith limited company details

company number

09513770

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

BEGBIES

auditor

-

address

9 bonhill street, london, EC2A 4DJ

Bank

-

Legal Advisor

-

mw hammersmith limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mw hammersmith limited.

mw hammersmith limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MW HAMMERSMITH LIMITED. This can take several minutes, an email will notify you when this has completed.

mw hammersmith limited Companies House Filings - See Documents

datedescriptionview/download