rb locums ltd
rb locums ltd Company Information
Company Number
09514436
Website
-Registered Address
57 primley avenue, birmingham, B36 8JQ
Industry
General medical practice activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Iram Wali9 Years
Shareholders
iram wali 100%
rb locums ltd Estimated Valuation
Pomanda estimates the enterprise value of RB LOCUMS LTD at £90.8k based on a Turnover of £221.8k and 0.41x industry multiple (adjusted for size and gross margin).
rb locums ltd Estimated Valuation
Pomanda estimates the enterprise value of RB LOCUMS LTD at £42.9k based on an EBITDA of £13k and a 3.31x industry multiple (adjusted for size and gross margin).
rb locums ltd Estimated Valuation
Pomanda estimates the enterprise value of RB LOCUMS LTD at £110.5k based on Net Assets of £37.3k and 2.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rb Locums Ltd Overview
Rb Locums Ltd is a live company located in birmingham, B36 8JQ with a Companies House number of 09514436. It operates in the general medical practice activities sector, SIC Code 86210. Founded in March 2015, it's largest shareholder is iram wali with a 100% stake. Rb Locums Ltd is a young, micro sized company, Pomanda has estimated its turnover at £221.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rb Locums Ltd Health Check
Pomanda's financial health check has awarded Rb Locums Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £221.8k, make it smaller than the average company (£1.9m)
- Rb Locums Ltd
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7%)
- Rb Locums Ltd
7% - Industry AVG
Production
with a gross margin of 19.2%, this company has a higher cost of product (35.7%)
- Rb Locums Ltd
35.7% - Industry AVG
Profitability
an operating margin of 5.8% make it more profitable than the average company (3.8%)
- Rb Locums Ltd
3.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
1 - Rb Locums Ltd
24 - Industry AVG
Pay Structure
on an average salary of £29.9k, the company has an equivalent pay structure (£29.9k)
- Rb Locums Ltd
£29.9k - Industry AVG
Efficiency
resulting in sales per employee of £221.8k, this is more efficient (£74.9k)
- Rb Locums Ltd
£74.9k - Industry AVG
Debtor Days
it gets paid by customers after 135 days, this is later than average (38 days)
- Rb Locums Ltd
38 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (28 days)
- Rb Locums Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rb Locums Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rb Locums Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.5%, this is a lower level of debt than the average (62.3%)
55.5% - Rb Locums Ltd
62.3% - Industry AVG
RB LOCUMS LTD financials
Rb Locums Ltd's latest turnover from March 2023 is estimated at £221.8 thousand and the company has net assets of £37.3 thousand. According to their latest financial statements, Rb Locums Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,828 | 1,491 | 2,161 | 960 | 1,418 | 812 | 1,201 | 133 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,828 | 1,491 | 2,161 | 960 | 1,418 | 812 | 1,201 | 133 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 82,107 | 87,901 | 81,452 | 67,296 | 38,454 | 20,414 | 20,919 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,021 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 82,107 | 87,901 | 81,452 | 67,296 | 38,454 | 20,414 | 20,919 | 13,021 |
| total assets | 83,935 | 89,392 | 83,613 | 68,256 | 39,872 | 21,226 | 22,120 | 13,154 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 46,618 | 62,571 | 70,235 | 0 | 35,446 | 21,126 | 21,812 | 12,965 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 46,618 | 62,571 | 70,235 | 0 | 35,446 | 21,126 | 21,812 | 12,965 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 61,520 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 61,520 | 0 | 0 | 0 | 0 |
| total liabilities | 46,618 | 62,571 | 70,235 | 61,520 | 35,446 | 21,126 | 21,812 | 12,965 |
| net assets | 37,317 | 26,821 | 13,378 | 6,736 | 4,426 | 100 | 308 | 189 |
| total shareholders funds | 37,317 | 26,821 | 13,378 | 6,736 | 4,426 | 100 | 308 | 189 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 44 | |||||||
| Amortisation | 0 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,794 | 6,449 | 14,156 | 28,842 | 18,040 | -505 | 20,919 | 0 |
| Creditors | -15,953 | -7,664 | 70,235 | -35,446 | 14,320 | -686 | 8,847 | 12,965 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | -61,520 | 61,520 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -13,021 | 13,021 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -13,021 | 13,021 |
rb locums ltd Credit Report and Business Information
Rb Locums Ltd Competitor Analysis
Perform a competitor analysis for rb locums ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in B36 area or any other competitors across 12 key performance metrics.
rb locums ltd Ownership
RB LOCUMS LTD group structure
Rb Locums Ltd has no subsidiary companies.
Ultimate parent company
RB LOCUMS LTD
09514436
rb locums ltd directors
Rb Locums Ltd currently has 1 director, Dr Iram Wali serving since Mar 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Iram Wali | England | 43 years | Mar 2015 | - | Director |
P&L
March 2023turnover
221.8k
-8%
operating profit
13k
0%
gross margin
19.2%
-3.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
37.3k
+0.39%
total assets
83.9k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
rb locums ltd company details
company number
09514436
Type
Private limited with Share Capital
industry
86210 - General medical practice activities
incorporation date
March 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
57 primley avenue, birmingham, B36 8JQ
accountant
-
auditor
-
rb locums ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rb locums ltd.
rb locums ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
