Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
13 boulters court, maidenhead, berkshire, SL6 8TH
Website
-
kudu client services ltdEstimated Valuation
£145.4k
Pomanda estimates the enterprise value of KUDU CLIENT SERVICES LTD at £145.4k based on a Turnover of £327.5k and 0.44x industry multiple (adjusted for size and gross margin).
kudu client services ltdEstimated Valuation
£200.9k
Pomanda estimates the enterprise value of KUDU CLIENT SERVICES LTD at £200.9k based on an EBITDA of £66.1k and a 3.04x industry multiple (adjusted for size and gross margin).
kudu client services ltdEstimated Valuation
£279.6k
Pomanda estimates the enterprise value of KUDU CLIENT SERVICES LTD at £279.6k based on Net Assets of £124.7k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kudu Client Services LtdOverview
Kudu Client Services Ltd is a live company located in berkshire, SL6 8TH with a Companies House number of 09514925. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in March 2015, it's largest shareholder is
richard carruthers
with a 51% stake. Kudu Client Services Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£327.5k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Kudu Client Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £327.5k, make it smaller than the average company (£1.7m)
£327.5k - Kudu Client Services Ltd
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.5%)
5% - Kudu Client Services Ltd
8.5% - Industry AVG
Production
with a gross margin of 24%, this company has a higher cost of product (46%)
24% - Kudu Client Services Ltd
46% - Industry AVG
Profitability
an operating margin of 20.2% make it more profitable than the average company (5.5%)
20.2% - Kudu Client Services Ltd
5.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (17)
3 - Kudu Client Services Ltd
17 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
£48.4k - Kudu Client Services Ltd
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £109.2k, this is equally as efficient (£112.1k)
£109.2k - Kudu Client Services Ltd
£112.1k - Industry AVG
Debtor Days
it gets paid by customers after 149 days, this is later than average (53 days)
149 days - Kudu Client Services Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (32 days)
78 days - Kudu Client Services Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Kudu Client Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kudu Client Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.9%, this is a lower level of debt than the average (51.5%)
29.9% - Kudu Client Services Ltd
51.5% - Industry AVG
KUDU CLIENT SERVICES LTD financials
EXPORT
Kudu Client Services Ltd's latest turnover from March 2024 is estimated at £327.5 thousand and the company has net assets of £124.7 thousand. According to their latest financial statements, Kudu Client Services Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Turnover
327,489
266,930
217,780
280,260
273,854
142,631
193,220
200,335
13,680
Other Income Or Grants
Cost Of Sales
248,756
203,577
168,366
215,801
202,209
105,788
142,803
146,018
9,895
Gross Profit
78,733
63,353
49,413
64,460
71,645
36,843
50,418
54,317
3,785
Admin Expenses
12,673
56,601
14,850
67,066
48,447
54,897
47,970
32,958
-26,753
Operating Profit
66,060
6,752
34,563
-2,606
23,198
-18,054
2,448
21,359
30,538
Interest Payable
Interest Receivable
44
89
Pre-Tax Profit
66,060
6,752
34,563
-2,606
23,198
-18,054
2,448
21,404
30,626
Tax
-16,515
-1,283
-6,567
-4,408
-465
-4,281
-6,125
Profit After Tax
49,545
5,469
27,996
-2,606
18,790
-18,054
1,983
17,123
24,501
Dividends Paid
Retained Profit
49,545
5,469
27,996
-2,606
18,790
-18,054
1,983
17,123
24,501
Employee Costs
145,306
142,203
134,520
169,548
169,038
85,789
83,625
82,106
41,376
Number Of Employees
3
3
3
4
4
2
2
2
1
EBITDA*
66,060
6,752
34,563
-2,606
23,198
-18,054
2,448
21,359
31,187
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Tangible Assets
43,557
4,056
1,853
1,711
2,281
3,041
2,643
1,850
Intangible Assets
2,467
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
43,557
4,056
1,853
1,711
2,281
3,041
2,643
1,850
2,467
Stock & work in progress
Trade Debtors
134,475
108,466
88,293
97,763
92,708
50,045
66,575
64,725
Group Debtors
Misc Debtors
Cash
35,437
misc current assets
769
total current assets
134,475
108,466
88,293
97,763
92,708
50,045
67,344
64,725
35,437
total assets
178,032
112,522
90,146
99,474
94,989
53,086
69,987
66,575
37,904
Bank overdraft
Bank loan
Trade Creditors
53,285
37,320
20,413
57,737
50,646
27,533
26,380
24,951
6,774
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
53,285
37,320
20,413
57,737
50,646
27,533
26,380
24,951
6,774
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
6,529
provisions
total long term liabilities
6,529
total liabilities
53,285
37,320
20,413
57,737
50,646
27,533
26,380
24,951
13,303
net assets
124,747
75,202
69,733
41,737
44,343
25,553
43,607
41,624
24,601
total shareholders funds
124,747
75,202
69,733
41,737
44,343
25,553
43,607
41,624
24,601
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Operating Activities
Operating Profit
66,060
6,752
34,563
-2,606
23,198
-18,054
2,448
21,359
30,538
Depreciation
Amortisation
649
Tax
-16,515
-1,283
-6,567
-4,408
-465
-4,281
-6,125
Stock
Debtors
26,009
20,173
-9,470
5,055
42,663
-16,530
1,850
64,725
Creditors
15,965
16,907
-37,324
7,091
23,113
1,153
1,429
18,177
6,774
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
39,501
2,203
142
-570
-760
-371
1,562
-29,470
31,836
Investing Activities
capital expenditure
-39,501
-2,203
-142
570
760
-398
-793
617
-3,116
Change in Investments
cash flow from investments
-39,501
-2,203
-142
570
760
-398
-793
617
-3,116
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-6,529
6,529
share issue
-100
100
interest
44
89
cash flow from financing
-6,585
6,718
cash and cash equivalents
cash
-35,437
35,437
overdraft
change in cash
-35,437
35,437
kudu client services ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kudu client services ltd. Get real-time insights into kudu client services ltd's credit score, group structure and payment trends.
Perform a competitor analysis for kudu client services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL6 area or any other competitors across 12 key performance metrics.
kudu client services ltd Ownership
KUDU CLIENT SERVICES LTD group structure
Kudu Client Services Ltd has no subsidiary companies.
Ultimate parent company
KUDU CLIENT SERVICES LTD
09514925
KUDU CLIENT SERVICES LTD Shareholders
The largest shareholders in Kudu Client Services Ltd include Richard Carruthers and Clare Carruthers.
richard carruthers
51%
clare carruthers
49%
kudu client services ltd directors
Kudu Client Services Ltd currently has 2 directors.
The longest serving directors include
Mr Richard Carruthers (Mar 2015) and
Mrs Clare Carruthers (Apr 2017).
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
13 boulters court, maidenhead, berkshire, SL6 8TH
Bank
-
Legal Advisor
-
kudu client services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kudu client services ltd.
kudu client services ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KUDU CLIENT SERVICES LTD. This can take several minutes, an email will notify you when this has completed.
kudu client services ltdCompanies House Filings - See Documents
