cavendish square estates ltd

Live EstablishedSmallRapid

cavendish square estates ltd Company Information

Share CAVENDISH SQUARE ESTATES LTD

Company Number

09515660

Shareholders

devorah meisels

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

9 castlewood road, london, N16 6DL

Website

-

cavendish square estates ltd Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of CAVENDISH SQUARE ESTATES LTD at £3.3m based on a Turnover of £1.5m and 2.14x industry multiple (adjusted for size and gross margin).

cavendish square estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CAVENDISH SQUARE ESTATES LTD at £0 based on an EBITDA of £-13.3k and a 4.58x industry multiple (adjusted for size and gross margin).

cavendish square estates ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CAVENDISH SQUARE ESTATES LTD at £0 based on Net Assets of £-207.9k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cavendish Square Estates Ltd Overview

Cavendish Square Estates Ltd is a live company located in london, N16 6DL with a Companies House number of 09515660. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2015, it's largest shareholder is devorah meisels with a 100% stake. Cavendish Square Estates Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cavendish Square Estates Ltd Health Check

Pomanda's financial health check has awarded Cavendish Square Estates Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£815.5k)

£1.5m - Cavendish Square Estates Ltd

£815.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 73%, show it is growing at a faster rate (3.1%)

73% - Cavendish Square Estates Ltd

3.1% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (67.5%)

25.9% - Cavendish Square Estates Ltd

67.5% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (26.4%)

-0.9% - Cavendish Square Estates Ltd

26.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Cavendish Square Estates Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Cavendish Square Estates Ltd

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £508.9k, this is more efficient (£195k)

£508.9k - Cavendish Square Estates Ltd

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (26 days)

82 days - Cavendish Square Estates Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 226 days, this is slower than average (32 days)

226 days - Cavendish Square Estates Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cavendish Square Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cavendish Square Estates Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 121.2%, this is a higher level of debt than the average (63%)

121.2% - Cavendish Square Estates Ltd

63% - Industry AVG

CAVENDISH SQUARE ESTATES LTD financials

EXPORTms excel logo

Cavendish Square Estates Ltd's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of -£207.9 thousand. According to their latest financial statements, we estimate that Cavendish Square Estates Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover1,526,7991,534,993346,271294,328136,131117,967135,145192,326165,384
Other Income Or Grants
Cost Of Sales1,131,7391,130,722257,477227,560107,90688,452100,982145,542122,284
Gross Profit395,060404,27088,79466,76828,22529,51534,16246,78443,100
Admin Expenses408,350448,54599,38899,10286,11343,2705,58752,42396,427
Operating Profit-13,290-44,275-10,594-32,334-57,888-13,75528,575-5,639-53,327
Interest Payable
Interest Receivable54
Pre-Tax Profit-13,290-44,275-10,594-32,334-57,888-13,75028,579-5,639-53,327
Tax-5,430
Profit After Tax-13,290-44,275-10,594-32,334-57,888-13,75023,149-5,639-53,327
Dividends Paid
Retained Profit-13,290-44,275-10,594-32,334-57,888-13,75023,149-5,639-53,327
Employee Costs115,495108,14336,76035,65238,80738,66935,27335,00037,684
Number Of Employees331111111
EBITDA*-13,290-44,275-10,594-32,334-57,888-13,75528,575-5,639-53,327

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets638,407639,3861,065,1871,066,5421,068,1361,057,511544,514
Intangible Assets
Investments & Other650,000600,000
Debtors (Due After 1 year)
Total Fixed Assets638,407639,3861,065,1871,066,5421,068,1361,057,511650,000600,000544,514
Stock & work in progress
Trade Debtors344,986356,0751,1148232,8993,1052504,115
Group Debtors
Misc Debtors
Cash1,34596
misc current assets
total current assets344,986356,0751,1148232,8994,4503464,115
total assets983,393995,4611,066,3011,066,6241,068,1391,060,410654,450600,346548,629
Bank overdraft
Bank loan
Trade Creditors 700,762704,068874,880861,517452,842369,716390,068652,907596,884
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities700,762704,068874,880861,517452,842369,716390,068652,907596,884
loans
hp & lease commitments
Accruals and Deferred Income7201,5602,6402,0409602,8935,072
other liabilities489,859484,491339,164342,856721,792737,368287,812
provisions12,3866,404
total long term liabilities490,579486,051341,804344,896722,752740,261300,1986,4045,072
total liabilities1,191,3411,190,1191,216,6841,206,4131,175,5941,109,977690,266659,311601,956
net assets-207,948-194,658-150,383-139,789-107,455-49,567-35,816-58,965-53,327
total shareholders funds-207,948-194,658-150,383-139,789-107,455-49,567-35,816-58,965-53,327
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-13,290-44,275-10,594-32,334-57,888-13,75528,575-5,639-53,327
Depreciation
Amortisation
Tax-5,430
Stock
Debtors-11,089354,9611,03279-2,896-2062,855-3,8654,115
Creditors-3,306-170,81213,363408,67583,126-20,352-262,83956,023596,884
Accruals and Deferred Income-840-1,0806001,080-1,9332,893-5,0725,072
Deferred Taxes & Provisions-12,3865,9826,404
Cash flow from operations-6,347-571,1282,337377,34226,201-43,394-236,56755,581544,514
Investing Activities
capital expenditure979425,8011,3551,594-10,625-1,057,511544,514-544,514
Change in Investments-650,00050,000600,000
cash flow from investments979425,8011,3551,594-10,625-407,511-50,000-55,486-544,514
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities5,368145,327-3,692-378,936-15,576449,556287,812
share issue-11
interest54
cash flow from financing5,368145,327-3,692-378,936-15,576449,560287,8161
cash and cash equivalents
cash-1,3451,24996
overdraft
change in cash-1,3451,24996

cavendish square estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cavendish square estates ltd. Get real-time insights into cavendish square estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cavendish Square Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cavendish square estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N16 area or any other competitors across 12 key performance metrics.

cavendish square estates ltd Ownership

CAVENDISH SQUARE ESTATES LTD group structure

Cavendish Square Estates Ltd has no subsidiary companies.

Ultimate parent company

CAVENDISH SQUARE ESTATES LTD

09515660

CAVENDISH SQUARE ESTATES LTD Shareholders

devorah meisels 100%

cavendish square estates ltd directors

Cavendish Square Estates Ltd currently has 1 director, Mrs Devorah Meisels serving since Feb 2023.

officercountryagestartendrole
Mrs Devorah MeiselsUnited Kingdom40 years Feb 2023- Director

P&L

March 2024

turnover

1.5m

-1%

operating profit

-13.3k

0%

gross margin

25.9%

-1.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-207.9k

+0.07%

total assets

983.4k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

cavendish square estates ltd company details

company number

09515660

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

PRECISION LTD

auditor

-

address

9 castlewood road, london, N16 6DL

Bank

-

Legal Advisor

-

cavendish square estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to cavendish square estates ltd. Currently there are 3 open charges and 11 have been satisfied in the past.

cavendish square estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAVENDISH SQUARE ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

cavendish square estates ltd Companies House Filings - See Documents

datedescriptionview/download