pro-integrity solutions limited
pro-integrity solutions limited Company Information
Company Number
09516176
Next Accounts
Mar 2025
Shareholders
eric pierre guegan
natasha guegan
Group Structure
View All
Industry
Computer facilities management activities
Registered Address
c/o able & young ltd, airport ho, purley way, croydon, CR0 0XZ
Website
pro-integritysolutions.compro-integrity solutions limited Estimated Valuation
Pomanda estimates the enterprise value of PRO-INTEGRITY SOLUTIONS LIMITED at £110k based on a Turnover of £107.2k and 1.03x industry multiple (adjusted for size and gross margin).
pro-integrity solutions limited Estimated Valuation
Pomanda estimates the enterprise value of PRO-INTEGRITY SOLUTIONS LIMITED at £155.1k based on an EBITDA of £21.4k and a 7.25x industry multiple (adjusted for size and gross margin).
pro-integrity solutions limited Estimated Valuation
Pomanda estimates the enterprise value of PRO-INTEGRITY SOLUTIONS LIMITED at £55.9k based on Net Assets of £24.9k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pro-integrity Solutions Limited Overview
Pro-integrity Solutions Limited is a dissolved company that was located in croydon, CR0 0XZ with a Companies House number of 09516176. It operated in the computer facilities management activities sector, SIC Code 62030. Founded in March 2015, it's largest shareholder was eric pierre guegan with a 60% stake. The last turnover for Pro-integrity Solutions Limited was estimated at £107.2k.
Upgrade for unlimited company reports & a free credit check
Pro-integrity Solutions Limited Health Check
Pomanda's financial health check has awarded Pro-Integrity Solutions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £107.2k, make it smaller than the average company (£2.5m)
- Pro-integrity Solutions Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.3%)
- Pro-integrity Solutions Limited
6.3% - Industry AVG
Production
with a gross margin of 49.1%, this company has a comparable cost of product (49.1%)
- Pro-integrity Solutions Limited
49.1% - Industry AVG
Profitability
an operating margin of 20% make it more profitable than the average company (6.3%)
- Pro-integrity Solutions Limited
6.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (15)
2 - Pro-integrity Solutions Limited
15 - Industry AVG
Pay Structure
on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)
- Pro-integrity Solutions Limited
£49.3k - Industry AVG
Efficiency
resulting in sales per employee of £53.6k, this is less efficient (£130.4k)
- Pro-integrity Solutions Limited
£130.4k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (62 days)
- Pro-integrity Solutions Limited
62 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Pro-integrity Solutions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pro-integrity Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (17 weeks)
81 weeks - Pro-integrity Solutions Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.9%, this is a lower level of debt than the average (65%)
53.9% - Pro-integrity Solutions Limited
65% - Industry AVG
PRO-INTEGRITY SOLUTIONS LIMITED financials
Pro-Integrity Solutions Limited's latest turnover from April 2021 is estimated at £107.2 thousand and the company has net assets of £24.9 thousand. According to their latest financial statements, Pro-Integrity Solutions Limited has 2 employees and maintains cash reserves of £45.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,671 | 799 | ||||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | 1,671 | 799 | ||||
| Stock & work in progress | ||||||
| Trade Debtors | 2,880 | 11,179 | 40,753 | 1,990 | ||
| Group Debtors | ||||||
| Misc Debtors | 5,425 | 4,340 | 11,170 | |||
| Cash | 45,635 | 5,504 | 9 | 29,805 | ||
| misc current assets | ||||||
| total current assets | 53,940 | 9,844 | 11,179 | 11,179 | 40,753 | 31,795 |
| total assets | 53,940 | 9,844 | 11,179 | 11,179 | 42,424 | 32,594 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 17,652 | 25,627 | ||||
| Group/Directors Accounts | ||||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 29,076 | 2,335 | ||||
| total current liabilities | 29,076 | 2,335 | 17,652 | 25,627 | ||
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 29,076 | 2,335 | 17,652 | 25,627 | ||
| net assets | 24,864 | 7,509 | 11,179 | 11,179 | 24,772 | 6,967 |
| total shareholders funds | 24,864 | 7,509 | 11,179 | 11,179 | 24,772 | 6,967 |
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 267 | |||||
| Amortisation | ||||||
| Tax | ||||||
| Stock | ||||||
| Debtors | 3,965 | -6,830 | -9 | -29,574 | 38,763 | 1,990 |
| Creditors | -17,652 | -7,975 | 25,627 | |||
| Accruals and Deferred Income | 26,741 | 2,335 | ||||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | ||||||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 40,131 | 5,495 | 9 | -29,805 | 29,805 | |
| overdraft | ||||||
| change in cash | 40,131 | 5,495 | 9 | -29,805 | 29,805 |
pro-integrity solutions limited Credit Report and Business Information
Pro-integrity Solutions Limited Competitor Analysis
Perform a competitor analysis for pro-integrity solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in CR0 area or any other competitors across 12 key performance metrics.
pro-integrity solutions limited Ownership
PRO-INTEGRITY SOLUTIONS LIMITED group structure
Pro-Integrity Solutions Limited has no subsidiary companies.
Ultimate parent company
PRO-INTEGRITY SOLUTIONS LIMITED
09516176
pro-integrity solutions limited directors
Pro-Integrity Solutions Limited currently has 2 directors. The longest serving directors include Mr Eric Guegan (Mar 2015) and Mrs Natasha Guegan (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Eric Guegan | England | 50 years | Mar 2015 | - | Director |
| Mrs Natasha Guegan | United Kingdom | 50 years | Mar 2015 | - | Director |
P&L
April 2021turnover
107.2k
-56%
operating profit
21.4k
0%
gross margin
49.1%
+1.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2021net assets
24.9k
+2.31%
total assets
53.9k
+4.48%
cash
45.6k
+7.29%
net assets
Total assets minus all liabilities
Similar Companies
pro-integrity solutions limited company details
company number
09516176
Type
Private limited with Share Capital
industry
62030 - Computer facilities management activities
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2021
previous names
pro-intergrity solutions limited (March 2015)
accountant
-
auditor
-
address
c/o able & young ltd, airport ho, purley way, croydon, CR0 0XZ
Bank
-
Legal Advisor
-
pro-integrity solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pro-integrity solutions limited.
pro-integrity solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRO-INTEGRITY SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
pro-integrity solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
