k j milton limited
k j milton limited Company Information
Company Number
09517205
Next Accounts
Dec 2025
Shareholders
keith milton
yvette milton
Group Structure
View All
Industry
Raising of other cattle and buffaloes
Registered Address
newland farm bungalow pennymoor, tiverton, devon, EX16 8LR
Website
-k j milton limited Estimated Valuation
Pomanda estimates the enterprise value of K J MILTON LIMITED at £69.3k based on a Turnover of £122.9k and 0.56x industry multiple (adjusted for size and gross margin).
k j milton limited Estimated Valuation
Pomanda estimates the enterprise value of K J MILTON LIMITED at £27k based on an EBITDA of £8k and a 3.38x industry multiple (adjusted for size and gross margin).
k j milton limited Estimated Valuation
Pomanda estimates the enterprise value of K J MILTON LIMITED at £1.4k based on Net Assets of £981 and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
K J Milton Limited Overview
K J Milton Limited is a live company located in devon, EX16 8LR with a Companies House number of 09517205. It operates in the raising of other cattle and buffaloes sector, SIC Code 01420. Founded in March 2015, it's largest shareholder is keith milton with a 50% stake. K J Milton Limited is a established, micro sized company, Pomanda has estimated its turnover at £122.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
K J Milton Limited Health Check
Pomanda's financial health check has awarded K J Milton Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £122.9k, make it smaller than the average company (£162.1k)
- K J Milton Limited
£162.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.5%)
- K J Milton Limited
7.5% - Industry AVG
Production
with a gross margin of 41.5%, this company has a comparable cost of product (41.5%)
- K J Milton Limited
41.5% - Industry AVG
Profitability
an operating margin of 1.7% make it more profitable than the average company (-0.7%)
- K J Milton Limited
-0.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - K J Milton Limited
3 - Industry AVG
Pay Structure
on an average salary of £42.3k, the company has an equivalent pay structure (£42.3k)
- K J Milton Limited
£42.3k - Industry AVG
Efficiency
resulting in sales per employee of £61.4k, this is less efficient (£121.5k)
- K J Milton Limited
£121.5k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is later than average (27 days)
- K J Milton Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (31 days)
- K J Milton Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 204 days, this is less than average (445 days)
- K J Milton Limited
445 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (45 weeks)
12 weeks - K J Milton Limited
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (28.7%)
99.1% - K J Milton Limited
28.7% - Industry AVG
K J MILTON LIMITED financials
K J Milton Limited's latest turnover from March 2024 is estimated at £122.9 thousand and the company has net assets of £981. According to their latest financial statements, K J Milton Limited has 2 employees and maintains cash reserves of £22.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 28,087 | 29,578 | 40,477 | 52,867 | 57,774 | 75,860 | 88,665 | 94,978 | 96,314 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 28,087 | 29,578 | 40,477 | 52,867 | 57,774 | 75,860 | 88,665 | 94,978 | 96,314 |
| Stock & work in progress | 40,300 | 56,155 | 54,315 | 42,545 | 60,305 | 68,020 | 82,160 | 70,800 | 78,225 |
| Trade Debtors | 12,877 | 3,168 | 2,394 | 976 | 13,680 | 6,666 | 7,044 | 180 | 4,046 |
| Group Debtors | |||||||||
| Misc Debtors | 121 | 30 | 206 | 1,009 | 1,033 | 380 | 505 | 1,237 | |
| Cash | 22,589 | 8,659 | 3,735 | 18,314 | 6,904 | 25,310 | |||
| misc current assets | |||||||||
| total current assets | 75,887 | 68,012 | 60,650 | 62,844 | 80,889 | 101,029 | 89,584 | 71,485 | 83,508 |
| total assets | 103,974 | 97,590 | 101,127 | 115,711 | 138,663 | 176,889 | 178,249 | 166,463 | 179,822 |
| Bank overdraft | 503 | 10,364 | 9,804 | 31,172 | |||||
| Bank loan | |||||||||
| Trade Creditors | 3,244 | 6,943 | 8,351 | 11,931 | 4,449 | 9,779 | 6,021 | 7,950 | 10,068 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 94,412 | 86,195 | 84,183 | 84,369 | 97,017 | 121,501 | 128,646 | 122,341 | 129,099 |
| total current liabilities | 97,656 | 93,138 | 92,534 | 96,300 | 101,969 | 131,280 | 145,031 | 140,095 | 170,339 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | 5,337 | 5,620 | 7,691 | 10,045 | 10,827 | 14,207 | 16,647 | 18,733 | 19,263 |
| total long term liabilities | 5,337 | 5,620 | 7,691 | 10,045 | 10,827 | 14,207 | 16,647 | 18,733 | 19,263 |
| total liabilities | 102,993 | 98,758 | 100,225 | 106,345 | 112,796 | 145,487 | 161,678 | 158,828 | 189,602 |
| net assets | 981 | -1,168 | 902 | 9,366 | 25,867 | 31,402 | 16,571 | 7,635 | -9,780 |
| total shareholders funds | 981 | -1,168 | 902 | 9,366 | 25,867 | 31,402 | 16,571 | 7,635 | -9,780 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 5,941 | 10,899 | 17,469 | 20,778 | 18,086 | 17,347 | 16,812 | 16,510 | 15,712 |
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | -15,855 | 1,840 | 11,770 | -17,760 | -7,715 | -14,140 | 11,360 | -7,425 | 78,225 |
| Debtors | 9,800 | 598 | 615 | -11,695 | 5,981 | 275 | 6,739 | -4,598 | 5,283 |
| Creditors | -3,699 | -1,408 | -3,580 | 7,482 | -5,330 | 3,758 | -1,929 | -2,118 | 10,068 |
| Accruals and Deferred Income | 8,217 | 2,012 | -186 | -12,648 | -24,484 | -7,145 | 6,305 | -6,758 | 129,099 |
| Deferred Taxes & Provisions | -283 | -2,071 | -2,354 | -782 | -3,380 | -2,440 | -2,086 | -530 | 19,263 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 13,930 | 4,924 | -14,579 | 11,410 | -18,406 | 25,310 | |||
| overdraft | -503 | 503 | -10,364 | 560 | -21,368 | 31,172 | |||
| change in cash | 13,930 | 4,924 | -14,579 | 11,913 | -18,909 | 35,674 | -560 | 21,368 | -31,172 |
k j milton limited Credit Report and Business Information
K J Milton Limited Competitor Analysis
Perform a competitor analysis for k j milton limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in EX16 area or any other competitors across 12 key performance metrics.
k j milton limited Ownership
K J MILTON LIMITED group structure
K J Milton Limited has no subsidiary companies.
Ultimate parent company
K J MILTON LIMITED
09517205
k j milton limited directors
K J Milton Limited currently has 2 directors. The longest serving directors include Mr Keith Milton (Mar 2015) and Mrs Yvette Milton (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Keith Milton | England | 65 years | Mar 2015 | - | Director |
| Mrs Yvette Milton | England | 62 years | Apr 2017 | - | Director |
P&L
March 2024turnover
122.9k
+22%
operating profit
2k
0%
gross margin
41.5%
-8.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
981
-1.84%
total assets
104k
+0.07%
cash
22.6k
+1.61%
net assets
Total assets minus all liabilities
k j milton limited company details
company number
09517205
Type
Private limited with Share Capital
industry
01420 - Raising of other cattle and buffaloes
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
WARD & CO CHARTERED ACCOUNTANTS
auditor
-
address
newland farm bungalow pennymoor, tiverton, devon, EX16 8LR
Bank
-
Legal Advisor
-
k j milton limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to k j milton limited.
k j milton limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for K J MILTON LIMITED. This can take several minutes, an email will notify you when this has completed.
k j milton limited Companies House Filings - See Documents
| date | description | view/download |
|---|
