prs international limited
prs international limited Company Information
Company Number
09517341
Next Accounts
Dec 2025
Shareholders
prateek wadhwani
sheela wadhwani
Group Structure
View All
Industry
Non-specialised wholesale of food, beverages and tobacco
Registered Address
9 burnell building, 1 wilkinson close, cricklewood, london, NW2 6GN
Website
www.prateekgroup.comprs international limited Estimated Valuation
Pomanda estimates the enterprise value of PRS INTERNATIONAL LIMITED at £235.4k based on a Turnover of £975k and 0.24x industry multiple (adjusted for size and gross margin).
prs international limited Estimated Valuation
Pomanda estimates the enterprise value of PRS INTERNATIONAL LIMITED at £69.3k based on an EBITDA of £24.1k and a 2.87x industry multiple (adjusted for size and gross margin).
prs international limited Estimated Valuation
Pomanda estimates the enterprise value of PRS INTERNATIONAL LIMITED at £282.2k based on Net Assets of £119.7k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prs International Limited Overview
Prs International Limited is a live company located in cricklewood, NW2 6GN with a Companies House number of 09517341. It operates in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in March 2015, it's largest shareholder is prateek wadhwani with a 90% stake. Prs International Limited is a established, small sized company, Pomanda has estimated its turnover at £975k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prs International Limited Health Check
Pomanda's financial health check has awarded Prs International Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £975k, make it smaller than the average company (£30.9m)
- Prs International Limited
£30.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9.3%)
- Prs International Limited
9.3% - Industry AVG
Production
with a gross margin of 13.2%, this company has a higher cost of product (20.5%)
- Prs International Limited
20.5% - Industry AVG
Profitability
an operating margin of 2.5% make it less profitable than the average company (3.2%)
- Prs International Limited
3.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (67)
1 - Prs International Limited
67 - Industry AVG
Pay Structure
on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)
- Prs International Limited
£37.5k - Industry AVG
Efficiency
resulting in sales per employee of £975k, this is more efficient (£402.1k)
- Prs International Limited
£402.1k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (35 days)
- Prs International Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (37 days)
- Prs International Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prs International Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prs International Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 50.1%, this is a lower level of debt than the average (60.2%)
50.1% - Prs International Limited
60.2% - Industry AVG
PRS INTERNATIONAL LIMITED financials
Prs International Limited's latest turnover from March 2024 is estimated at £975 thousand and the company has net assets of £119.7 thousand. According to their latest financial statements, Prs International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | 1,000 | 1,000 | |||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 1,000 | 1,000 | |||||||
| Stock & work in progress | |||||||||
| Trade Debtors | 240,061 | 201,901 | 162,348 | 147,127 | 105,781 | 103,250 | |||
| Group Debtors | |||||||||
| Misc Debtors | 874 | 4,129 | |||||||
| Cash | |||||||||
| misc current assets | |||||||||
| total current assets | 240,061 | 201,901 | 162,348 | 147,127 | 106,655 | 107,379 | |||
| total assets | 240,061 | 201,901 | 162,348 | 147,127 | 106,655 | 108,379 | 1,000 | ||
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 114,759 | 55,910 | 39,058 | 23,542 | 882 | 6,367 | |||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 114,759 | 55,910 | 39,058 | 23,542 | 882 | 6,367 | |||
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 600 | 35,153 | 600 | 600 | |||||
| other liabilities | 5,020 | 9,257 | 32,387 | 42,901 | 40,000 | 40,000 | |||
| provisions | |||||||||
| total long term liabilities | 5,620 | 44,410 | 32,987 | 43,501 | 40,000 | 40,000 | |||
| total liabilities | 120,379 | 100,320 | 72,045 | 67,043 | 40,882 | 46,367 | |||
| net assets | 119,682 | 101,581 | 90,303 | 80,084 | 65,773 | 62,012 | 1,000 | ||
| total shareholders funds | 119,682 | 101,581 | 90,303 | 80,084 | 65,773 | 62,012 | 1,000 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 38,160 | 39,553 | 15,221 | 40,472 | -724 | 107,379 | |||
| Creditors | 58,849 | 16,852 | 15,516 | 22,660 | -5,485 | 6,367 | |||
| Accruals and Deferred Income | -34,553 | 34,553 | 600 | ||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -1,000 | 1,000 | |||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | -4,237 | -23,130 | -10,514 | 2,901 | 40,000 | ||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | |||||||||
| overdraft | |||||||||
| change in cash |
prs international limited Credit Report and Business Information
Prs International Limited Competitor Analysis
Perform a competitor analysis for prs international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NW2 area or any other competitors across 12 key performance metrics.
prs international limited Ownership
PRS INTERNATIONAL LIMITED group structure
Prs International Limited has no subsidiary companies.
Ultimate parent company
PRS INTERNATIONAL LIMITED
09517341
prs international limited directors
Prs International Limited currently has 2 directors. The longest serving directors include Mr Prateek Wadhwani (Mar 2015) and Mrs Sheela Wadhwani (Mar 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Prateek Wadhwani | England | 34 years | Mar 2015 | - | Director |
| Mrs Sheela Wadhwani | United Kingdom | 63 years | Mar 2015 | - | Director |
P&L
March 2024turnover
975k
+33%
operating profit
24.1k
0%
gross margin
13.2%
+19.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
119.7k
+0.18%
total assets
240.1k
+0.19%
cash
0
0%
net assets
Total assets minus all liabilities
prs international limited company details
company number
09517341
Type
Private limited with Share Capital
industry
46390 - Non-specialised wholesale of food, beverages and tobacco
incorporation date
March 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
prateek group ltd (March 2018)
accountant
-
auditor
-
address
9 burnell building, 1 wilkinson close, cricklewood, london, NW2 6GN
Bank
-
Legal Advisor
-
prs international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prs international limited.
prs international limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.
prs international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
