snowdonia lodges limited

Live EstablishedMicroDeclining

snowdonia lodges limited Company Information

Share SNOWDONIA LODGES LIMITED

Company Number

09518726

Shareholders

alexander michael henry george

Group Structure

View All

Industry

Development of building projects

 

Registered Address

unit 32, llys edmund prys, st asaph business park, st asaph, denbighshire, LL17 0JA

snowdonia lodges limited Estimated Valuation

£112.2k

Pomanda estimates the enterprise value of SNOWDONIA LODGES LIMITED at £112.2k based on a Turnover of £236k and 0.48x industry multiple (adjusted for size and gross margin).

snowdonia lodges limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SNOWDONIA LODGES LIMITED at £0 based on an EBITDA of £-17.1k and a 3.76x industry multiple (adjusted for size and gross margin).

snowdonia lodges limited Estimated Valuation

£305.9k

Pomanda estimates the enterprise value of SNOWDONIA LODGES LIMITED at £305.9k based on Net Assets of £216.5k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Snowdonia Lodges Limited Overview

Snowdonia Lodges Limited is a live company located in st asaph, LL17 0JA with a Companies House number of 09518726. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2015, it's largest shareholder is alexander michael henry george with a 100% stake. Snowdonia Lodges Limited is a established, micro sized company, Pomanda has estimated its turnover at £236k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Snowdonia Lodges Limited Health Check

Pomanda's financial health check has awarded Snowdonia Lodges Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £236k, make it smaller than the average company (£2.3m)

£236k - Snowdonia Lodges Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6.1%)

-12% - Snowdonia Lodges Limited

6.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Snowdonia Lodges Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -10.4% make it less profitable than the average company (7.6%)

-10.4% - Snowdonia Lodges Limited

7.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Snowdonia Lodges Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Snowdonia Lodges Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £236k, this is equally as efficient (£277.7k)

£236k - Snowdonia Lodges Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (27 days)

0 days - Snowdonia Lodges Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 107 days, this is slower than average (31 days)

107 days - Snowdonia Lodges Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Snowdonia Lodges Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 41 weeks, this is more cash available to meet short term requirements (11 weeks)

41 weeks - Snowdonia Lodges Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.1%, this is a lower level of debt than the average (73.6%)

44.1% - Snowdonia Lodges Limited

73.6% - Industry AVG

SNOWDONIA LODGES LIMITED financials

EXPORTms excel logo

Snowdonia Lodges Limited's latest turnover from March 2024 is estimated at £236 thousand and the company has net assets of £216.5 thousand. According to their latest financial statements, Snowdonia Lodges Limited has 1 employee and maintains cash reserves of £131.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover236,045374,765234,913344,493490,674284,755249,866426,027442,357
Other Income Or Grants
Cost Of Sales173,713277,576177,188259,615358,076203,770175,704293,981307,811
Gross Profit62,33397,18957,72584,877132,59980,98574,162132,046134,546
Admin Expenses86,985115,581-159,26974,063120,17984,87213,522137,334127,125
Operating Profit-24,652-18,392216,99410,81412,420-3,88760,640-5,2887,421
Interest Payable1,1211,5121,25360211610127
Interest Receivable9,37111,9101,3189147531476153
Pre-Tax Profit-16,401-7,994217,05910,22112,306-3,51360,927-5,2127,574
Tax-41,241-1,942-2,338-11,576-1,515
Profit After Tax-16,401-7,994175,8188,2799,968-3,51349,351-5,2126,059
Dividends Paid
Retained Profit-16,401-7,994175,8188,2799,968-3,51349,351-5,2126,059
Employee Costs48,31546,02144,50343,50543,47842,65642,16841,331120,508
Number Of Employees111111113
EBITDA*-17,132-13,623220,22614,04612,4202,90660,640-5,2887,421

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets255,086174,704130,6019,69865,700
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets255,086174,704130,6019,69865,700
Stock & work in progress216,375212,726198,14272,346146,88664,196
Trade Debtors39754411,1019992,767
Group Debtors
Misc Debtors870
Cash131,914225,093335,37016,0721,6331,065125,6109061,060
misc current assets
total current assets132,311225,093335,914232,447214,359200,078199,057147,975128,023
total assets387,397399,797466,515242,145214,359200,078199,057213,675128,023
Bank overdraft5,3563,2508,5481,8951,6022,185820
Bank loan
Trade Creditors 51,20851,20851,20851,20883,91775,22569,664149,888100,215
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities110,335105,207155,478107,76072,08775,88378,27562,84021,649
total current liabilities166,899159,665215,234160,863157,606153,293148,759212,728121,864
loans4,0437,27610,43116,250
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,0437,27610,43116,250
total liabilities170,942166,941225,665177,113157,606153,293148,759212,728121,864
net assets216,455232,856240,85065,03256,75346,78550,2989476,159
total shareholders funds216,455232,856240,85065,03256,75346,78550,2989476,159
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-24,652-18,392216,99410,81412,420-3,88760,640-5,2887,421
Depreciation7,5204,7693,2323,2326,793
Amortisation
Tax-41,241-1,942-2,338-11,576-1,515
Stock-216,3753,64914,584125,796-74,54082,69064,196
Debtors397-544544-871-230102-1,7682,767
Creditors-32,7098,6925,561-80,22449,673100,215
Accruals and Deferred Income5,128-50,27147,71835,673-3,796-2,39215,43541,19121,649
Deferred Taxes & Provisions
Cash flow from operations-12,401-63,350442,53411,4191,265-119,49158,7134,65460,807
Investing Activities
capital expenditure-87,902-48,872-124,135-12,930-6,79365,700-65,700
Change in Investments
cash flow from investments-87,902-48,872-124,135-12,930-6,79365,700-65,700
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-3,233-3,155-5,81916,250
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest8,25010,39865-593-11537428776153
cash flow from financing5,0177,243-5,75415,657-11537428776253
cash and cash equivalents
cash-93,179-110,277319,29814,439568-124,545125,520-60,97061,060
overdraft2,106-5,2986,653293-5831,365820
change in cash-95,285-104,979312,64514,1461,151-125,910124,700-60,97061,060

snowdonia lodges limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for snowdonia lodges limited. Get real-time insights into snowdonia lodges limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Snowdonia Lodges Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for snowdonia lodges limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in LL17 area or any other competitors across 12 key performance metrics.

snowdonia lodges limited Ownership

SNOWDONIA LODGES LIMITED group structure

Snowdonia Lodges Limited has no subsidiary companies.

Ultimate parent company

SNOWDONIA LODGES LIMITED

09518726

SNOWDONIA LODGES LIMITED Shareholders

alexander michael henry george 100%

snowdonia lodges limited directors

Snowdonia Lodges Limited currently has 1 director, Mr Alexander George serving since Mar 2015.

officercountryagestartendrole
Mr Alexander GeorgeWales53 years Mar 2015- Director

P&L

March 2024

turnover

236k

-37%

operating profit

-24.7k

0%

gross margin

26.5%

+1.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

216.5k

-0.07%

total assets

387.4k

-0.03%

cash

131.9k

-0.41%

net assets

Total assets minus all liabilities

snowdonia lodges limited company details

company number

09518726

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 32, llys edmund prys, st asaph business park, st asaph, denbighshire, LL17 0JA

Bank

-

Legal Advisor

-

snowdonia lodges limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to snowdonia lodges limited.

snowdonia lodges limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SNOWDONIA LODGES LIMITED. This can take several minutes, an email will notify you when this has completed.

snowdonia lodges limited Companies House Filings - See Documents

datedescriptionview/download