manor landscapes (midlands) limited
manor landscapes (midlands) limited Company Information
Company Number
09519346
Website
manorlandscapes.co.ukRegistered Address
39 mulbridge way, moulton, northampton, northamptonshire, NN3 7DZ
Industry
Landscape service activities
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
Christopher Jones9 Years
Shareholders
christopher jones 51%
sarah taylor 49%
manor landscapes (midlands) limited Estimated Valuation
Pomanda estimates the enterprise value of MANOR LANDSCAPES (MIDLANDS) LIMITED at £470.7k based on a Turnover of £1.5m and 0.3x industry multiple (adjusted for size and gross margin).
manor landscapes (midlands) limited Estimated Valuation
Pomanda estimates the enterprise value of MANOR LANDSCAPES (MIDLANDS) LIMITED at £481.6k based on an EBITDA of £166.2k and a 2.9x industry multiple (adjusted for size and gross margin).
manor landscapes (midlands) limited Estimated Valuation
Pomanda estimates the enterprise value of MANOR LANDSCAPES (MIDLANDS) LIMITED at £1.4m based on Net Assets of £516k and 2.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manor Landscapes (midlands) Limited Overview
Manor Landscapes (midlands) Limited is a live company located in northampton, NN3 7DZ with a Companies House number of 09519346. It operates in the landscape service activities sector, SIC Code 81300. Founded in March 2015, it's largest shareholder is christopher jones with a 51% stake. Manor Landscapes (midlands) Limited is a young, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Manor Landscapes (midlands) Limited Health Check
Pomanda's financial health check has awarded Manor Landscapes (Midlands) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
3 Weak
Size
annual sales of £1.5m, make it larger than the average company (£177k)
- Manor Landscapes (midlands) Limited
£177k - Industry AVG
Growth
3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (8.7%)
- Manor Landscapes (midlands) Limited
8.7% - Industry AVG
Production
with a gross margin of 28.8%, this company has a higher cost of product (48.9%)
- Manor Landscapes (midlands) Limited
48.9% - Industry AVG
Profitability
an operating margin of 10.7% make it more profitable than the average company (5.6%)
- Manor Landscapes (midlands) Limited
5.6% - Industry AVG
Employees
with 4 employees, this is above the industry average (3)
4 - Manor Landscapes (midlands) Limited
3 - Industry AVG
Pay Structure
on an average salary of £21.4k, the company has an equivalent pay structure (£21.4k)
- Manor Landscapes (midlands) Limited
£21.4k - Industry AVG
Efficiency
resulting in sales per employee of £386.7k, this is more efficient (£63.9k)
- Manor Landscapes (midlands) Limited
£63.9k - Industry AVG
Debtor Days
it gets paid by customers after 141 days, this is later than average (39 days)
- Manor Landscapes (midlands) Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (35 days)
- Manor Landscapes (midlands) Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Manor Landscapes (midlands) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manor Landscapes (midlands) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.2%, this is a lower level of debt than the average (57.7%)
14.2% - Manor Landscapes (midlands) Limited
57.7% - Industry AVG
MANOR LANDSCAPES (MIDLANDS) LIMITED financials
Manor Landscapes (Midlands) Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £516 thousand. According to their latest financial statements, Manor Landscapes (Midlands) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 601,113 | 461,603 | 273,828 | 170,425 | 197,302 | 103,758 | 31,252 | 33,598 | 11,578 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 11,615 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 601,113 | 461,603 | 285,443 | 170,425 | 197,302 | 103,758 | 31,252 | 33,598 | 11,578 |
| total assets | 601,113 | 461,603 | 285,443 | 170,425 | 197,302 | 103,758 | 31,252 | 33,598 | 11,578 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 85,067 | 70,193 | 0 | 23,477 | 34,629 | 29,837 | 8,646 | 11,800 | 3,897 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 85,067 | 70,193 | 0 | 23,477 | 34,629 | 29,837 | 8,646 | 11,800 | 3,897 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 85,067 | 70,193 | 0 | 23,477 | 34,629 | 29,837 | 8,646 | 11,800 | 3,897 |
| net assets | 516,046 | 391,410 | 285,443 | 146,948 | 162,673 | 73,921 | 22,606 | 21,798 | 7,681 |
| total shareholders funds | 516,046 | 391,410 | 285,443 | 146,948 | 162,673 | 73,921 | 22,606 | 21,798 | 7,681 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 139,510 | 187,775 | 103,403 | -26,877 | 93,544 | 72,506 | -2,346 | 22,020 | 11,578 |
| Creditors | 14,874 | 70,193 | -23,477 | -11,152 | 4,792 | 21,191 | -3,154 | 7,903 | 3,897 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
manor landscapes (midlands) limited Credit Report and Business Information
Manor Landscapes (midlands) Limited Competitor Analysis
Perform a competitor analysis for manor landscapes (midlands) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NN3 area or any other competitors across 12 key performance metrics.
manor landscapes (midlands) limited Ownership
MANOR LANDSCAPES (MIDLANDS) LIMITED group structure
Manor Landscapes (Midlands) Limited has no subsidiary companies.
Ultimate parent company
MANOR LANDSCAPES (MIDLANDS) LIMITED
09519346
manor landscapes (midlands) limited directors
Manor Landscapes (Midlands) Limited currently has 1 director, Mr Christopher Jones serving since Mar 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Jones | England | 36 years | Mar 2015 | - | Director |
P&L
March 2024turnover
1.5m
+40%
operating profit
166.2k
0%
gross margin
28.8%
+28.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
516k
+0.32%
total assets
601.1k
+0.3%
cash
0
0%
net assets
Total assets minus all liabilities
manor landscapes (midlands) limited company details
company number
09519346
Type
Private limited with Share Capital
industry
81300 - Landscape service activities
incorporation date
March 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
39 mulbridge way, moulton, northampton, northamptonshire, NN3 7DZ
accountant
-
auditor
-
manor landscapes (midlands) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manor landscapes (midlands) limited.
manor landscapes (midlands) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
