har-gunn associates limited

Dissolved 

har-gunn associates limited Company Information

Share HAR-GUNN ASSOCIATES LIMITED

Company Number

09522465

Shareholders

sukhdev singh bharaj

Group Structure

View All

Industry

Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

 

Registered Address

10 west avenue, southall, middlesex, UB1 2AW

Website

-

har-gunn associates limited Estimated Valuation

£12.2k

Pomanda estimates the enterprise value of HAR-GUNN ASSOCIATES LIMITED at £12.2k based on a Turnover of £33.9k and 0.36x industry multiple (adjusted for size and gross margin).

har-gunn associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAR-GUNN ASSOCIATES LIMITED at £0 based on an EBITDA of £-711 and a 3.06x industry multiple (adjusted for size and gross margin).

har-gunn associates limited Estimated Valuation

£988

Pomanda estimates the enterprise value of HAR-GUNN ASSOCIATES LIMITED at £988 based on Net Assets of £419 and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Har-gunn Associates Limited Overview

Har-gunn Associates Limited is a dissolved company that was located in middlesex, UB1 2AW with a Companies House number of 09522465. It operated in the other engineering activities sector, SIC Code 71129. Founded in April 2015, it's largest shareholder was sukhdev singh bharaj with a 100% stake. The last turnover for Har-gunn Associates Limited was estimated at £33.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Har-gunn Associates Limited Health Check

Pomanda's financial health check has awarded Har-Gunn Associates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £33.9k, make it smaller than the average company (£3.1m)

£33.9k - Har-gunn Associates Limited

£3.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (9.8%)

-32% - Har-gunn Associates Limited

9.8% - Industry AVG

production

Production

with a gross margin of 21.3%, this company has a higher cost of product (35.4%)

21.3% - Har-gunn Associates Limited

35.4% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (6.6%)

-2.1% - Har-gunn Associates Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Har-gunn Associates Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.6k, the company has an equivalent pay structure (£53.6k)

£53.6k - Har-gunn Associates Limited

£53.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.9k, this is less efficient (£127.8k)

£33.9k - Har-gunn Associates Limited

£127.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (68 days)

31 days - Har-gunn Associates Limited

68 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (27 days)

74 days - Har-gunn Associates Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Har-gunn Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Har-gunn Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (56.2%)

93.9% - Har-gunn Associates Limited

56.2% - Industry AVG

HAR-GUNN ASSOCIATES LIMITED financials

EXPORTms excel logo

Har-Gunn Associates Limited's latest turnover from March 2024 is estimated at £33.9 thousand and the company has net assets of £419. According to their latest financial statements, Har-Gunn Associates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover33,855144,42498,799105,622194,608301,547142,215117,40231,611
Other Income Or Grants
Cost Of Sales26,634116,13281,59687,232162,082242,012116,57994,47525,140
Gross Profit7,22128,29217,20318,39032,52659,53525,63622,9276,471
Admin Expenses7,93231,74823,15121,05941,80454,1495,65021,1595,860
Operating Profit-711-3,456-5,948-2,669-9,2785,38619,9861,768611
Interest Payable
Interest Receivable1121
Pre-Tax Profit-711-3,456-5,948-2,669-9,2785,38619,9861,779633
Tax-1,023-3,797-356-126
Profit After Tax-711-3,456-5,948-2,669-9,2784,36316,1891,423506
Dividends Paid
Retained Profit-711-3,456-5,948-2,669-9,2784,36316,1891,423506
Employee Costs53,62851,37249,71746,42146,42147,24645,66045,48245,752
Number Of Employees111111111
EBITDA*-711-3,456-5,948-2,669-9,2785,38619,9861,768726

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets3,9244,6174,1734,2723,4293,2486,4963,236460
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,9244,6174,1734,2723,4293,2486,4963,236460
Stock & work in progress
Trade Debtors2,93746,58231,97334,88870,376119,03851,92430,764
Group Debtors
Misc Debtors
Cash8,575
misc current assets
total current assets2,93746,58231,97334,88870,376119,03851,92430,7648,575
total assets6,86151,19936,14639,16073,805122,28658,42034,0009,035
Bank overdraft
Bank loan
Trade Creditors 5,42249,04930,54027,72659,70299,80540,30232,0718,429
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,42249,04930,54027,72659,70299,80540,30232,0718,429
loans
hp & lease commitments
Accruals and Deferred Income1,0201,0201,020900900
other liabilities
provisions
total long term liabilities1,0201,0201,020900900
total liabilities6,44250,06931,56028,62660,60299,80540,30232,0718,429
net assets4191,1304,58610,53413,20322,48118,1181,929606
total shareholders funds4191,1304,58610,53413,20322,48118,1181,929606
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-711-3,456-5,948-2,669-9,2785,38619,9861,768611
Depreciation115
Amortisation
Tax-1,023-3,797-356-126
Stock
Debtors-43,64514,609-2,915-35,488-48,66267,11421,16030,764
Creditors-43,62718,5092,814-31,976-40,10359,5038,23123,6428,429
Accruals and Deferred Income120900
Deferred Taxes & Provisions
Cash flow from operations-693444-99843181-3,2483,260-5,7109,029
Investing Activities
capital expenditure693-44499-843-1813,248-3,260-2,776-575
Change in Investments
cash flow from investments693-44499-843-1813,248-3,260-2,776-575
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest1121
cash flow from financing-89121
cash and cash equivalents
cash-8,5758,575
overdraft
change in cash-8,5758,575

har-gunn associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for har-gunn associates limited. Get real-time insights into har-gunn associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Har-gunn Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for har-gunn associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in UB1 area or any other competitors across 12 key performance metrics.

har-gunn associates limited Ownership

HAR-GUNN ASSOCIATES LIMITED group structure

Har-Gunn Associates Limited has no subsidiary companies.

Ultimate parent company

HAR-GUNN ASSOCIATES LIMITED

09522465

HAR-GUNN ASSOCIATES LIMITED Shareholders

sukhdev singh bharaj 100%

har-gunn associates limited directors

Har-Gunn Associates Limited currently has 1 director, Mr Sukhdev Bharaj serving since Apr 2015.

officercountryagestartendrole
Mr Sukhdev BharajEngland64 years Apr 2015- Director

P&L

March 2024

turnover

33.9k

-77%

operating profit

-711

0%

gross margin

21.4%

+8.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

419

-0.63%

total assets

6.9k

-0.87%

cash

0

0%

net assets

Total assets minus all liabilities

har-gunn associates limited company details

company number

09522465

Type

Private limited with Share Capital

industry

71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

10 west avenue, southall, middlesex, UB1 2AW

Bank

-

Legal Advisor

-

har-gunn associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to har-gunn associates limited.

har-gunn associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAR-GUNN ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

har-gunn associates limited Companies House Filings - See Documents

datedescriptionview/download