aai global limited

Live EstablishedSmallDeclining

aai global limited Company Information

Share AAI GLOBAL LIMITED

Company Number

09530273

Shareholders

aai holdings ltd

richard mcneil

View All

Group Structure

View All

Industry

Sea and coastal freight water transport

 

Registered Address

globe house 2 commercial brow, hyde, stckport, SK14 2JW

aai global limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of AAI GLOBAL LIMITED at £1.6m based on a Turnover of £1.9m and 0.84x industry multiple (adjusted for size and gross margin).

aai global limited Estimated Valuation

£112.2k

Pomanda estimates the enterprise value of AAI GLOBAL LIMITED at £112.2k based on an EBITDA of £40.9k and a 2.74x industry multiple (adjusted for size and gross margin).

aai global limited Estimated Valuation

£56.5k

Pomanda estimates the enterprise value of AAI GLOBAL LIMITED at £56.5k based on Net Assets of £42.7k and 1.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aai Global Limited Overview

Aai Global Limited is a live company located in stckport, SK14 2JW with a Companies House number of 09530273. It operates in the sea and coastal freight water transport sector, SIC Code 50200. Founded in April 2015, it's largest shareholder is aai holdings ltd with a 50% stake. Aai Global Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aai Global Limited Health Check

Pomanda's financial health check has awarded Aai Global Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£8.1m)

£1.9m - Aai Global Limited

£8.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (8.5%)

-19% - Aai Global Limited

8.5% - Industry AVG

production

Production

with a gross margin of 33.1%, this company has a comparable cost of product (33.1%)

33.1% - Aai Global Limited

33.1% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (10.9%)

1.7% - Aai Global Limited

10.9% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Aai Global Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £64.5k, the company has an equivalent pay structure (£64.5k)

£64.5k - Aai Global Limited

£64.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £637.5k, this is more efficient (£505.4k)

£637.5k - Aai Global Limited

£505.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 42 days, this is later than average (28 days)

42 days - Aai Global Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 39 days, this is slower than average (27 days)

39 days - Aai Global Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aai Global Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (16 weeks)

9 weeks - Aai Global Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.3%, this is a higher level of debt than the average (55.1%)

94.3% - Aai Global Limited

55.1% - Industry AVG

AAI GLOBAL LIMITED financials

EXPORTms excel logo

Aai Global Limited's latest turnover from April 2024 is estimated at £1.9 million and the company has net assets of £42.7 thousand. According to their latest financial statements, Aai Global Limited has 3 employees and maintains cash reserves of £108.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover1,912,5591,153,5892,469,2923,546,3202,581,8961,664,0031,844,2991,523,861784,840
Other Income Or Grants
Cost Of Sales1,279,178751,0571,659,9902,729,7071,948,3291,296,5811,456,5541,191,289618,358
Gross Profit633,381402,531809,302816,613633,567367,422387,744332,572166,482
Admin Expenses600,778456,098778,328748,713637,490367,802376,598336,504165,536
Operating Profit32,603-53,56730,97467,900-3,923-38011,146-3,932946
Interest Payable18,99511,5913,1081,5251951,2591,114
Interest Receivable7,49213,6622,1869948596363
Pre-Tax Profit21,100-51,49530,05266,474-3,87521611,314-5,191-168
Tax-5,275-5,710-12,630-41-2,150
Profit After Tax15,825-51,49524,34253,844-3,8751759,164-5,191-168
Dividends Paid
Retained Profit15,825-51,49524,34253,844-3,8751759,164-5,191-168
Employee Costs193,450262,257238,343167,472222,399228,411160,306160,530152,976
Number Of Employees344344333
EBITDA*40,911-45,25830,97467,900-3,923-38011,146-3,932946

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets398,813407,121
Intangible Assets
Investments & Other13013013040
Debtors (Due After 1 year)
Total Fixed Assets398,943407,25113040
Stock & work in progress
Trade Debtors222,77692,226298,883374,639307,354168,643139,294135,56976,811
Group Debtors
Misc Debtors24,17615,29039,264206,67988,12658,93953,926126,41048,096
Cash108,575176,835466,088116,83581,86813,732145,165
misc current assets
total current assets355,527284,351804,235698,153477,348241,314338,385261,979124,907
total assets754,470691,602804,365698,193477,348241,314338,385261,979124,907
Bank overdraft9,9509,70610,1029,16786,01534,281
Bank loan
Trade Creditors 138,10075,491250,003488,534295,611141,524232,469173,50939,442
Group/Directors Accounts23,00016,00046,00029,95127,45129,999
other short term finances20,17720,177
hp & lease commitments
other current liabilities397,017405,151433,877105,610165,52449,71072,06060,26321,350
total current liabilities588,244510,525693,982603,311477,143237,234334,480267,238125,072
loans123,505154,18131,99240,833
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities123,505154,18131,99240,833
total liabilities711,749664,706725,974644,144477,143237,234334,480267,238125,072
net assets42,72126,89678,39154,0492054,0803,905-5,259-165
total shareholders funds42,72126,89678,39154,0492054,0803,905-5,259-165
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit32,603-53,56730,97467,900-3,923-38011,146-3,932946
Depreciation8,3088,309
Amortisation
Tax-5,275-5,710-12,630-41-2,150
Stock
Debtors139,436-230,631-243,171185,838167,89834,362-68,759137,072124,907
Creditors62,609-174,512-238,531192,923154,087-90,94558,960134,06739,442
Accruals and Deferred Income-8,134-28,726328,267-59,914115,814-22,35011,79738,91321,350
Deferred Taxes & Provisions
Cash flow from operations-49,325-17,865358,1712,44198,080-148,078148,51231,976-63,169
Investing Activities
capital expenditure-415,430
Change in Investments9040
cash flow from investments-415,430-90-40
Financing Activities
Bank loans
Group/Directors Accounts23,000-16,000-30,00016,0492,500-2,54829,999
Other Short Term Loans 20,177
Long term loans-30,676122,189-8,84140,833
Hire Purchase and Lease Commitments
other long term liabilities
share issue973
interest-11,5032,071-922-1,42648596168-1,259-1,114
cash flow from financing-19,179144,437-9,76323,407-29,95216,6452,668-3,71028,888
cash and cash equivalents
cash-68,260-289,253349,25334,96768,136-131,433145,165
overdraft244-3969359,1598-6,015-28,26634,281
change in cash-68,504-288,857348,31825,80868,128-131,433151,18028,266-34,281

aai global limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aai global limited. Get real-time insights into aai global limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aai Global Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aai global limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in SK14 area or any other competitors across 12 key performance metrics.

aai global limited Ownership

AAI GLOBAL LIMITED group structure

Aai Global Limited has 1 subsidiary company.

Ultimate parent company

AAI GLOBAL LIMITED

09530273

1 subsidiary

AAI GLOBAL LIMITED Shareholders

aai holdings ltd 50%
richard mcneil 25%
darren cobb 25%

aai global limited directors

Aai Global Limited currently has 5 directors. The longest serving directors include Mr Kevin Goldsmith (Apr 2015) and Mr Kevin Goldsmith (Apr 2015).

officercountryagestartendrole
Mr Kevin GoldsmithUnited Kingdom64 years Apr 2015- Director
Mr Kevin Goldsmith64 years Apr 2015- Director
Mr Darren CobbUnited Kingdom50 years Apr 2015- Director
Mr Peter TuckUnited Kingdom64 years Apr 2015- Director
Mr Richard McNeilEngland49 years Sep 2015- Director

P&L

April 2024

turnover

1.9m

+66%

operating profit

32.6k

0%

gross margin

33.2%

-5.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

42.7k

+0.59%

total assets

754.5k

+0.09%

cash

108.6k

-0.39%

net assets

Total assets minus all liabilities

aai global limited company details

company number

09530273

Type

Private limited with Share Capital

industry

50200 - Sea and coastal freight water transport

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

CLARKE NICKLIN LLP

auditor

-

address

globe house 2 commercial brow, hyde, stckport, SK14 2JW

Bank

-

Legal Advisor

-

aai global limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aai global limited.

aai global limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AAI GLOBAL LIMITED. This can take several minutes, an email will notify you when this has completed.

aai global limited Companies House Filings - See Documents

datedescriptionview/download