log cabin fruits ltd
log cabin fruits ltd Company Information
Company Number
09530276
Next Accounts
Jan 2026
Industry
Wholesale of fruit and vegetables
Wholesale of fruit and vegetable juices, mineral waters and soft drinks
Directors
Shareholders
darren gosling
thompson casey
Group Structure
View All
Contact
Registered Address
27 nevis walk, thornaby on tees, TS17 8FW
Website
-log cabin fruits ltd Estimated Valuation
Pomanda estimates the enterprise value of LOG CABIN FRUITS LTD at £180.4k based on a Turnover of £575.6k and 0.31x industry multiple (adjusted for size and gross margin).
log cabin fruits ltd Estimated Valuation
Pomanda estimates the enterprise value of LOG CABIN FRUITS LTD at £12.5k based on an EBITDA of £4.1k and a 3.06x industry multiple (adjusted for size and gross margin).
log cabin fruits ltd Estimated Valuation
Pomanda estimates the enterprise value of LOG CABIN FRUITS LTD at £86.6k based on Net Assets of £37.9k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Log Cabin Fruits Ltd Overview
Log Cabin Fruits Ltd is a live company located in thornaby on tees, TS17 8FW with a Companies House number of 09530276. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in April 2015, it's largest shareholder is darren gosling with a 51% stake. Log Cabin Fruits Ltd is a young, small sized company, Pomanda has estimated its turnover at £575.6k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Log Cabin Fruits Ltd Health Check
Pomanda's financial health check has awarded Log Cabin Fruits Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £575.6k, make it smaller than the average company (£18.2m)
- Log Cabin Fruits Ltd
£18.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (13.3%)
- Log Cabin Fruits Ltd
13.3% - Industry AVG
Production
with a gross margin of 11.3%, this company has a higher cost of product (22.6%)
- Log Cabin Fruits Ltd
22.6% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (3.1%)
- Log Cabin Fruits Ltd
3.1% - Industry AVG
Employees
with 9 employees, this is below the industry average (35)
9 - Log Cabin Fruits Ltd
35 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
- Log Cabin Fruits Ltd
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £64k, this is less efficient (£561.2k)
- Log Cabin Fruits Ltd
£561.2k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is earlier than average (40 days)
- Log Cabin Fruits Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (29 days)
- Log Cabin Fruits Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Log Cabin Fruits Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Log Cabin Fruits Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (57.2%)
42.5% - Log Cabin Fruits Ltd
57.2% - Industry AVG
LOG CABIN FRUITS LTD financials
Log Cabin Fruits Ltd's latest turnover from April 2024 is estimated at £575.6 thousand and the company has net assets of £37.9 thousand. According to their latest financial statements, Log Cabin Fruits Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 9 | 7 | 7 | 3 | 3 | 3 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 17,543 | 6,182 | 3,829 | 4,684 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 17,543 | 6,182 | 3,829 | 4,684 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 48,314 | 52,328 | 59,373 | 31,503 | 3,068 | 2,755 | 2,119 | 1,958 | 3,250 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 48,314 | 52,328 | 59,373 | 31,503 | 3,068 | 2,755 | 2,119 | 1,958 | 3,250 |
| total assets | 65,857 | 58,510 | 63,202 | 36,187 | 3,068 | 2,755 | 2,119 | 1,958 | 3,250 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 27,976 | 23,698 | 38,687 | 45,475 | 33,716 | 14,551 | 15,403 | 4,365 | 3,109 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 27,976 | 23,698 | 38,687 | 45,475 | 33,716 | 14,551 | 15,403 | 4,365 | 3,109 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 27,976 | 23,698 | 38,687 | 45,475 | 33,716 | 14,551 | 15,403 | 4,365 | 3,109 |
| net assets | 37,881 | 34,812 | 24,515 | -9,288 | -30,648 | -11,796 | -13,284 | -2,407 | 141 |
| total shareholders funds | 37,881 | 34,812 | 24,515 | -9,288 | -30,648 | -11,796 | -13,284 | -2,407 | 141 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,014 | -7,045 | 27,870 | 28,435 | 313 | 636 | 161 | -1,292 | 3,250 |
| Creditors | 4,278 | -14,989 | -6,788 | 11,759 | 19,165 | -852 | 11,038 | 1,256 | 3,109 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
log cabin fruits ltd Credit Report and Business Information
Log Cabin Fruits Ltd Competitor Analysis
Perform a competitor analysis for log cabin fruits ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TS17 area or any other competitors across 12 key performance metrics.
log cabin fruits ltd Ownership
LOG CABIN FRUITS LTD group structure
Log Cabin Fruits Ltd has no subsidiary companies.
Ultimate parent company
LOG CABIN FRUITS LTD
09530276
log cabin fruits ltd directors
Log Cabin Fruits Ltd currently has 1 director, Mr Darren Gosling serving since Apr 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Darren Gosling | United Kingdom | 53 years | Apr 2015 | - | Director |
P&L
April 2024turnover
575.6k
+16%
operating profit
4.1k
0%
gross margin
11.4%
+29.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
37.9k
+0.09%
total assets
65.9k
+0.13%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
log cabin fruits ltd company details
company number
09530276
Type
Private limited with Share Capital
industry
46310 - Wholesale of fruit and vegetables
46341 - Wholesale of fruit and vegetable juices, mineral waters and soft drinks
incorporation date
April 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
27 nevis walk, thornaby on tees, TS17 8FW
Bank
-
Legal Advisor
-
log cabin fruits ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to log cabin fruits ltd.
log cabin fruits ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOG CABIN FRUITS LTD. This can take several minutes, an email will notify you when this has completed.
log cabin fruits ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
