contrackt solutions ltd

Live EstablishedMicroHigh

contrackt solutions ltd Company Information

Share CONTRACKT SOLUTIONS LTD

Company Number

09532003

Shareholders

christopher kimberley

nancy elizabeth kimberley

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

90-92 high street west, glossop, derbyshire, SK13 8BB

contrackt solutions ltd Estimated Valuation

£158.3k

Pomanda estimates the enterprise value of CONTRACKT SOLUTIONS LTD at £158.3k based on a Turnover of £450.8k and 0.35x industry multiple (adjusted for size and gross margin).

contrackt solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CONTRACKT SOLUTIONS LTD at £0 based on an EBITDA of £-55.4k and a 3.03x industry multiple (adjusted for size and gross margin).

contrackt solutions ltd Estimated Valuation

£649.6k

Pomanda estimates the enterprise value of CONTRACKT SOLUTIONS LTD at £649.6k based on Net Assets of £248.9k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Contrackt Solutions Ltd Overview

Contrackt Solutions Ltd is a live company located in derbyshire, SK13 8BB with a Companies House number of 09532003. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2015, it's largest shareholder is christopher kimberley with a 50% stake. Contrackt Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £450.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Contrackt Solutions Ltd Health Check

Pomanda's financial health check has awarded Contrackt Solutions Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £450.8k, make it in line with the average company (£445.6k)

£450.8k - Contrackt Solutions Ltd

£445.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (11.4%)

17% - Contrackt Solutions Ltd

11.4% - Industry AVG

production

Production

with a gross margin of 25.2%, this company has a higher cost of product (59.8%)

25.2% - Contrackt Solutions Ltd

59.8% - Industry AVG

profitability

Profitability

an operating margin of -12.3% make it less profitable than the average company (8.1%)

-12.3% - Contrackt Solutions Ltd

8.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Contrackt Solutions Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Contrackt Solutions Ltd

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £225.4k, this is more efficient (£120.2k)

£225.4k - Contrackt Solutions Ltd

£120.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 215 days, this is later than average (62 days)

215 days - Contrackt Solutions Ltd

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (24 days)

19 days - Contrackt Solutions Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Contrackt Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Contrackt Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.8%, this is a lower level of debt than the average (53.4%)

6.8% - Contrackt Solutions Ltd

53.4% - Industry AVG

CONTRACKT SOLUTIONS LTD financials

EXPORTms excel logo

Contrackt Solutions Ltd's latest turnover from April 2024 is estimated at £450.8 thousand and the company has net assets of £248.9 thousand. According to their latest financial statements, Contrackt Solutions Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Turnover450,790485,911408,995280,240183,154202,082196,769288,629209,543
Other Income Or Grants
Cost Of Sales337,000357,575304,743206,787134,398146,114139,383197,217148,375
Gross Profit113,790128,336104,25273,45348,75655,96957,38691,41161,168
Admin Expenses169,15374,339-16,239-21,59355,19657,10960,58993,852-66,438
Operating Profit-55,36353,997120,49195,046-6,440-1,140-3,203-2,441127,606
Interest Payable
Interest Receivable114227
Pre-Tax Profit-55,36353,997120,49195,046-6,440-1,140-3,203-2,327127,834
Tax-13,499-22,893-18,059-25,567
Profit After Tax-55,36340,49897,59876,987-6,440-1,140-3,203-2,327102,267
Dividends Paid
Retained Profit-55,36340,49897,59876,987-6,440-1,140-3,203-2,327102,267
Employee Costs103,03595,98395,45190,10083,32051,22150,15298,25851,333
Number Of Employees222221121
EBITDA*-55,36353,997120,49195,046-6,440-1,140-3,203-2,441127,606

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets1,2199211,3812,073211315
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,2199211,3812,073211315
Stock & work in progress
Trade Debtors265,782328,347303,726197,506105,675105,495100,507131,68969,118
Group Debtors
Misc Debtors
Cash90,945
misc current assets
total current assets265,782328,347303,726197,506105,675105,495100,507131,689160,063
total assets267,001329,268305,107199,579105,886105,810100,507131,689160,063
Bank overdraft
Bank loan
Trade Creditors 18,12425,02841,36533,43516,72910,2133,77031,74957,796
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities18,12425,02841,36533,43516,72910,2133,77031,74957,796
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities18,12425,02841,36533,43516,72910,2133,77031,74957,796
net assets248,877304,240263,742166,14489,15795,59796,73799,940102,267
total shareholders funds248,877304,240263,742166,14489,15795,59796,73799,940102,267
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit-55,36353,997120,49195,046-6,440-1,140-3,203-2,441127,606
Depreciation
Amortisation
Tax-13,499-22,893-18,059-25,567
Stock
Debtors-62,56524,621106,22091,8311804,988-31,18262,57169,118
Creditors-6,904-16,3377,93016,7066,5166,443-27,979-26,04757,796
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations298-460-6921,862-104315-91,05990,717
Investing Activities
capital expenditure-298460692-1,862104-315
Change in Investments
cash flow from investments-298460692-1,862104-315
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest114227
cash flow from financing114227
cash and cash equivalents
cash-90,94590,945
overdraft
change in cash-90,94590,945

contrackt solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for contrackt solutions ltd. Get real-time insights into contrackt solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Contrackt Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for contrackt solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SK13 area or any other competitors across 12 key performance metrics.

contrackt solutions ltd Ownership

CONTRACKT SOLUTIONS LTD group structure

Contrackt Solutions Ltd has no subsidiary companies.

Ultimate parent company

CONTRACKT SOLUTIONS LTD

09532003

CONTRACKT SOLUTIONS LTD Shareholders

christopher kimberley 50%
nancy elizabeth kimberley 50%

contrackt solutions ltd directors

Contrackt Solutions Ltd currently has 1 director, Mr Christopher Kimberley serving since Apr 2015.

officercountryagestartendrole
Mr Christopher Kimberley68 years Apr 2015- Director

P&L

April 2024

turnover

450.8k

-7%

operating profit

-55.4k

0%

gross margin

25.3%

-4.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

248.9k

-0.18%

total assets

267k

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

contrackt solutions ltd company details

company number

09532003

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

HARRISON HINCHLIFFE & CO

auditor

-

address

90-92 high street west, glossop, derbyshire, SK13 8BB

Bank

-

Legal Advisor

-

contrackt solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to contrackt solutions ltd.

contrackt solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONTRACKT SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

contrackt solutions ltd Companies House Filings - See Documents

datedescriptionview/download