a & j lay farming limited
a & j lay farming limited Company Information
Company Number
09533977
Website
-Registered Address
25 st thomas street, winchester, hampshire, SO23 9HJ
Industry
Mixed farming
Telephone
01395597850
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
jane elizabeth lay 53.9%
charlotte mollie lay 15.4%
View Alla & j lay farming limited Estimated Valuation
Pomanda estimates the enterprise value of A & J LAY FARMING LIMITED at £6.6m based on a Turnover of £17m and 0.39x industry multiple (adjusted for size and gross margin).
a & j lay farming limited Estimated Valuation
Pomanda estimates the enterprise value of A & J LAY FARMING LIMITED at £0 based on an EBITDA of £-19k and a 4.3x industry multiple (adjusted for size and gross margin).
a & j lay farming limited Estimated Valuation
Pomanda estimates the enterprise value of A & J LAY FARMING LIMITED at £0 based on Net Assets of £-25k and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A & J Lay Farming Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A & J Lay Farming Limited Overview
A & J Lay Farming Limited is a live company located in hampshire, SO23 9HJ with a Companies House number of 09533977. It operates in the mixed farming sector, SIC Code 01500. Founded in April 2015, it's largest shareholder is jane elizabeth lay with a 53.8% stake. A & J Lay Farming Limited is a young, mid sized company, Pomanda has estimated its turnover at £17m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
A & J Lay Farming Limited Health Check
Pomanda's financial health check has awarded A & J Lay Farming Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £17m, make it larger than the average company (£1.5m)
- A & J Lay Farming Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (8.4%)
- A & J Lay Farming Limited
8.4% - Industry AVG
Production
with a gross margin of 20.5%, this company has a higher cost of product (35%)
- A & J Lay Farming Limited
35% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (7%)
- A & J Lay Farming Limited
7% - Industry AVG
Employees
with 86 employees, this is above the industry average (19)
- A & J Lay Farming Limited
19 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- A & J Lay Farming Limited
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £197.6k, this is more efficient (£96.1k)
- A & J Lay Farming Limited
£96.1k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (22 days)
- A & J Lay Farming Limited
22 days - Industry AVG
Creditor Days
its suppliers are paid after 81 days, this is slower than average (39 days)
- A & J Lay Farming Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A & J Lay Farming Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A & J Lay Farming Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.8%, this is a higher level of debt than the average (41.8%)
100.8% - A & J Lay Farming Limited
41.8% - Industry AVG
a & j lay farming limited Credit Report and Business Information
A & J Lay Farming Limited Competitor Analysis
Perform a competitor analysis for a & j lay farming limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a & j lay farming limited Ownership
A & J LAY FARMING LIMITED group structure
A & J Lay Farming Limited has no subsidiary companies.
Ultimate parent company
A & J LAY FARMING LIMITED
09533977
a & j lay farming limited directors
A & J Lay Farming Limited currently has 4 directors. The longest serving directors include Mrs Jane Lay (Apr 2015) and Mrs Katherine Bumpass (Mar 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Jane Lay | United Kingdom | 68 years | Apr 2015 | - | Director |
| Mrs Katherine Bumpass | England | 40 years | Mar 2023 | - | Director |
| Mrs Jessica Watson | United Kingdom | 41 years | Mar 2023 | - | Director |
| Mrs Charlotte Hoad | United Kingdom | 38 years | Mar 2023 | - | Director |
A & J LAY FARMING LIMITED financials
A & J Lay Farming Limited's latest turnover from April 2023 is estimated at £17 million and the company has net assets of -£25 thousand. According to their latest financial statements, we estimate that A & J Lay Farming Limited has 86 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 46,227 | 48,937 | 52,280 | 56,419 | 61,209 | 37,429 | 43,510 | 35,425 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 46,227 | 48,937 | 52,280 | 56,419 | 61,209 | 37,429 | 43,510 | 35,425 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,450 |
| Trade Debtors | 2,941,123 | 2,072,451 | 854,319 | 935,950 | 1,083,448 | 1,305,391 | 766,081 | 644 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,265,985 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,941,123 | 2,072,451 | 854,319 | 935,950 | 1,083,448 | 1,305,391 | 766,081 | 1,268,079 |
| total assets | 2,987,350 | 2,121,388 | 906,599 | 992,369 | 1,144,657 | 1,342,820 | 809,591 | 1,303,504 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,012,398 | 2,127,468 | 912,171 | 1,001,138 | 1,158,044 | 1,356,789 | 821,354 | 1,308,350 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,012,398 | 2,127,468 | 912,171 | 1,001,138 | 1,158,044 | 1,356,789 | 821,354 | 1,308,350 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,012,398 | 2,127,468 | 912,171 | 1,001,138 | 1,158,044 | 1,356,789 | 821,354 | 1,308,350 |
| net assets | -25,048 | -6,080 | -5,572 | -8,769 | -13,387 | -13,969 | -11,763 | -4,846 |
| total shareholders funds | -25,048 | -6,080 | -5,572 | -8,769 | -13,387 | -13,969 | -11,763 | -4,846 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 7,443 | |||||||
| Amortisation | 0 | |||||||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -1,450 | 1,450 |
| Debtors | 868,672 | 1,218,132 | -81,631 | -147,498 | -221,943 | 539,310 | 765,437 | 644 |
| Creditors | 884,930 | 1,215,297 | -88,967 | -156,906 | -198,745 | 535,435 | -486,996 | 1,308,350 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,265,985 | 1,265,985 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,265,985 | 1,265,985 |
P&L
April 2023turnover
17m
+40%
operating profit
-19k
0%
gross margin
20.5%
-1.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-25k
+3.12%
total assets
3m
+0.41%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
a & j lay farming limited company details
company number
09533977
Type
Private limited with Share Capital
industry
01500 - Mixed farming
incorporation date
April 2015
age
9
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
25 st thomas street, winchester, hampshire, SO23 9HJ
last accounts submitted
April 2023
a & j lay farming limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a & j lay farming limited.
a & j lay farming limited Companies House Filings - See Documents
| date | description | view/download |
|---|
